7729
TOKYO SEIMITSU CO., LTD.
株式会社東京精密
Precision Instruments
Tokyo Seimitsu Co., Ltd., together with its subsidiaries, manufactures and sells semiconductor manufacturing equipment and measuring instruments in Japan, China, Taiwan, South Korea, rest of East Asia, Southeast Asia, and internationally. It operates through Semiconductor Production Equipment (SPE) and Metrology Equipment segments. The company offers wafer dicing and probing machines, polish and high rigid grinders, wafer manufacturing machines, chemical mechanical planarizers, edge shaping products, sliced wafer demounting and cleaning machines, precision dicing blades, and equipment for dicing and probing machines. It also provides 3D coordinate measuring machines, x-ray CT systems, non-contact and surface texture and contour measuring instruments, optical shaft measuring system, roundness and cylindrical profile measuring instruments, dedicated measuring machines, discharge test systems, and power supply evaluation services. In addition, the company offers laser interferometers, non-contact displacement sensors, grinder and lathe, machining center, sensors and electric/air micrometers, machine control gauges, various automated measuring, sorting and assembling machines, software products, and related accessories. The company was formerly known as Tokyo Seimitsu Kogu Co., Ltd. and changed its name to Tokyo Seimitsu Co., Ltd. in April 1962. Tokyo Seimitsu Co., Ltd. was incorporated in 1949 and is headquartered in Hachioji, Japan.
Price
¥17,385
Market Cap
¥707.0B
Ent. Value
¥671.7B
Net Cash
¥35.2B
Shares Out.
40.7M
P / E
27.4×
EV / EBIT
22.6×
P / Book
4.04×
P / NCAV
6.57×
Div. Yield
1.46%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥150.5B | ¥134.7B | ¥146.8B | ¥133.3B |
| Cost of Sales | ¥88.1B | ¥79.9B | ¥85.0B | ¥79.8B |
| Gross Profit | ¥62.5B | ¥54.8B | ¥61.8B | ¥53.5B |
| SG&A | ¥32.8B | ¥29.5B | ¥27.3B | ¥25.0B |
| Operating Income | ¥29.7B | ¥25.3B | ¥34.5B | ¥28.6B |
| Non-Operating Income | ¥921M | ¥1.4B | ¥965M | ¥994M |
| Dividend Income | ¥258M | ¥137M | ¥271M | ¥346M |
| Interest Income | ¥64M | ¥45M | ¥36M | ¥45M |
| Non-Operating Expenses | ¥684M | ¥259M | ¥162M | ¥154M |
| Interest Expense | ¥202M | ¥105M | ¥40M | ¥50M |
| Ordinary Income | ¥29.9B | ¥26.5B | ¥35.3B | ¥29.4B |
| Pre-tax Income | ¥34.3B | ¥27.3B | ¥33.3B | ¥29.7B |
| Income Taxes | ¥8.5B | ¥7.8B | ¥9.6B | ¥8.2B |
| Current Tax | ¥9.3B | ¥7.3B | ¥10.0B | ¥8.2B |
| Deferred Tax | ¥-798M | ¥471M | ¥-438M | ¥7M |
| Net Income (owners) | ¥25.6B | ¥19.4B | ¥23.6B | ¥21.4B |
| Minority Interest | ¥106M | ¥84M | ¥62M | ¥57M |
| Comprehensive Income | ¥26.5B | ¥21.2B | ¥24.7B | ¥22.3B |
| EBITDA | ¥34.9B | ¥30.0B | ¥38.4B | ¥32.2B |
| Goodwill Amort. (J-GAAP) | ¥49M | ¥54M | ¥42M | ¥30M |
| EPS | ¥633.75 | ¥480.49 | ¥581.33 | ¥525.34 |
| Shares Outstanding | 40.7M | 40.4M | 40.4M | 40.6M |
| Shares Issued (total) | 42.2M | 42.1M | 41.9M | 41.9M |
| Treasury Shares | 1.5M | 1.7M | 1.5M | 1.2M |
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | ¥238.0B | ¥225.5B | ¥209.0B | ¥190.2B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets | ¥169.3B | ¥153.8B | ¥144.0B | ¥133.8B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Deposits | ¥54.5B | ¥36.8B | ¥40.1B | ¥49.0B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Trade Receivables | ¥33.1B | ¥35.5B | ¥36.4B | ¥32.2B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Current Assets | ¥68.6B | ¥71.7B | ¥65.1B | ¥56.4B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PP&E | ¥54.0B | ¥56.0B | ¥49.0B | ¥43.5B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill | ¥224M | ¥255M | ¥279M | ¥210M | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible Assets | ¥3.7B | ¥4.1B | ¥4.0B | ¥3.7B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment Securities | ¥3.2B | ¥3.6B | ¥2.9B | ¥2.9B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred Tax Assets | ¥4.1B | ¥3.4B | ¥4.1B | ¥3.6B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Liabilities | ¥61.7B | ¥67.1B | ¥63.0B | ¥59.2B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities | ¥46.9B | ¥46.0B | ¥50.9B | ¥55.6B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | ¥8.3B | ¥8.5B | ¥10.2B | ¥11.2B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ST Debt | ¥6.3B | ¥6.3B | ¥5.3B | ¥3.3B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Taxes Payable | ¥5.8B | ¥2.6B | ¥6.3B | ¥4.5B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Current Liabilities | ¥14.8B | ¥21.1B | ¥12.1B | ¥3.6B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total LT Borrowings | ¥13.0B | ¥18.0B | ¥8.0B | ¥2.0B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pension Obligations | ¥811M | ¥1.2B | ¥1.2B | ¥1.1B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred Tax Liab. | — | — | ¥6M | ¥6M | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Equity | ¥176.2B | ¥158.4B | ¥146.0B | ¥131.0B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Stock | ¥11.6B | ¥11.4B | ¥11.1B | ¥11.0B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Surplus | ¥23.2B | ¥22.6B | ¥22.2B | ¥22.1B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Retained Earnings | ¥141.5B | ¥124.7B | ¥114.0B | ¥99.2B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Treasury Stock | ¥-8.4B | ¥-8.0B | ¥-7.1B | ¥-5.6B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AOCI | ¥6.4B | ¥5.8B | ¥4.1B | ¥2.7B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity (owners) | ¥167.8B | ¥150.8B | ¥140.2B | ¥126.8B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Minority Interests | ¥1.1B | ¥784M | ¥668M | ¥574M | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Interest-Bearing Debt ⓘ | ¥19.3B | ¥24.3B | ¥13.3B | ¥5.3B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash ⓘ | ¥35.2B | ¥12.5B | ¥26.8B | ¥43.7B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NCAV ⓘ | ¥107.6B | ¥86.7B | ¥81.0B | ¥74.6B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NCAV/Share | ¥2,646 | ¥2,147 | ¥2,005 | ¥1,835 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BV/Share | ¥4,128 | ¥3,732 | ¥3,471 | ¥3,119 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Operating CF | ¥28.8B | ¥4.9B | ¥1.0B | ¥24.1B |
| Taxes Paid | — | — | ¥-7.6B | ¥-7.6B |
| Interest Paid | ¥-192M | ¥-81M | ¥-37M | ¥-47M |
| Interest Received | ¥324M | ¥184M | ¥308M | ¥392M |
| D&A | ¥5.1B | ¥4.7B | ¥3.8B | ¥3.6B |
| Goodwill Amort. | ¥49M | ¥54M | ¥42M | ¥30M |
| Investing CF | ¥2.5B | ¥-10.6B | ¥-8.4B | ¥-9.0B |
| CapEx | ¥9.6B | ¥9.8B | ¥8.1B | ¥9.4B |
| Purchase Investments | ¥-3M | ¥-3M | ¥-3M | ¥-129M |
| Proceeds from Invest. | ¥647M | ¥57M | ¥128M | ¥224M |
| Financing CF | ¥-14.0B | ¥1.6B | ¥-2.2B | ¥-10.3B |
| Dividends Paid | ¥-8.8B | ¥-8.7B | ¥-8.5B | ¥-6.0B |
| Share Buybacks | ¥-1.4B | ¥-922M | ¥-1.6B | ¥-2.5B |
| LT Debt Repaid | ¥-5.0B | ¥-4.0B | ¥-2.0B | ¥-2.0B |
| Free Cash Flow | ¥19.2B | ¥-5.0B | ¥-7.1B | ¥14.7B |
| Net Change in Cash | ¥17.8B | ¥-3.3B | ¥-9.0B | ¥5.4B |
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| ROE | 15.5% | 12.9% | 17.3% | 17.5% |
| ROA | 11.1% | 8.9% | 11.8% | 11.3% |
| EPS | ¥633.75 | ¥480.49 | ¥581.33 | ¥525.34 |
| DPS | ¥253.00 | ¥192.00 | ¥235.00 | ¥185.00 |
| BPS | ¥4,305.52 | ¥3,875.32 | ¥3,573.81 | ¥3,185.05 |
| FCF/Share | ¥473 | ¥-123 | ¥-175 | ¥362 |
| NCAV/Share | ¥2,646 | ¥2,147 | ¥2,005 | ¥1,835 |
| Payout Ratio | 39.9% | 40.0% | 40.4% | 35.2% |
Event Timeline
S Shareholder
A Capital Signal
Large Shareholder Reports 30
Capital Allocation Signals 1
| Date | Type | Amount | Summary | |
|---|---|---|---|---|
|
2026-05-13
15:30
|
Div Increase | ¥6.2B ¥151.0/sh +9% | Tokyo Seimitsu Co., Ltd. announced a 151 yen per-share year-end dividend for FY2026 (ended March 31, 2026), representing… | |
|
Summary
Tokyo Seimitsu Co., Ltd. announced a 151 yen per-share year-end dividend for FY2026 (ended March 31, 2026), representing an 8.6% increase from 139 yen in FY2025, with a total dividend payout of 6.16 billion yen. The company increased the dividend by 40 yen from its prior forecast of 111 yen, based on adjusted earnings excluding semiconductor equipment defect-related charges and targeting a consolidated payout ratio of approximately 40%. Full-year dividend reaches 262 yen including the 111 yen interim dividend already paid.
YoY: +9%
Source (JP)
2026年3月期の期末配当につきましては、当期に計上した半導体製造装置部門の一部製品に関する不具合対策費用(特別損失)を控除したものと仮定した利益、ならびに株主還元方針に定めた連結配当性向40%程度に基づき、2026年2月6日に公表しました配当予想1株当たり111円から40円増配し、151円とさせていただくことといたしました。
2026年3月期剰余金の配当に関するお知らせ
TDnet PDF
|
||||
| # | Shareholder | Shares (thou.) | % of Total |
|---|---|---|---|
| 1 |
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行㈱ (信託口)
|
7,256 | 17.84% |
| 2 |
Japan Custody Bank
㈱日本カストディ銀行(信託口)
|
4,946 | 12.16% |
| 3 |
State Street Bank and Trust Company
STATE STREET BANK AND TRUSTCOMPANY 505001(常任代理人 ㈱みずほ銀行決済営業部)
|
1,733 | 4.26% |
| 4 | JPモルガン証券㈱ | 1,174 | 2.89% |
| 5 | 公益財団法人精密測定技術振興財団 | 1,058 | 2.60% |
| 6 | 矢野 信太郎 | 686 | 1.69% |
| 7 |
Mizuho Bank
㈱みずほ銀行
|
672 | 1.65% |
| 8 |
JP MORGAN CHASE BANK
JP MORGAN CHASE BANK 385781(常任代理人 ㈱みずほ銀行決済営業部)
|
527 | 1.30% |
| 9 |
State Street Bank and Trust Company
STATE STREET BANK WEST CLIENT -TREATY 505234(常任代理人 ㈱みずほ銀行決済営業部)
|
516 | 1.27% |
| 10 |
Northern Trust Company
NORTHERN TRUST CO. (AVFC) RE FIDELITY FUNDS (常任代理人 香港上海銀行東京支店 カストディ業務部)
|
469 | 1.16% |
as of 2025-03-31
Source: EDINET ↗
Ownership by year — hover bars for detail
Domestic Nominees
30.0%
+4.7% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
8.0%
-3.4% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
8.8%
+1.8% vs 2024
Named entities with disclosed investment intent
Bar = % of shares outstanding · top-10 covers 46.8% · grey = other shareholders · 2025
| Shareholder | Trend | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 日本マスタートラスト信託銀行 | 16.76% | 16.85% | 17.84% +0.99% | |
| Japan Custody Bank 日本カストディ銀行 | 8.11% | 8.46% | 12.16% +3.70% | |
| State Street | 6.47% | 7.87% | 5.53% -2.34% | |
| JPモルガン証券 NEW ENTRY | — | — | — | 2.89% NEW |
| 公益財団法人精密測定技術振興財団 | 2.62% | 2.62% | 2.60% -0.02% | |
| 矢野 信太郎 NEW ENTRY | — | — | — | 1.69% NEW |
| Mizuho Bank みずほ銀行 | 1.66% | 1.66% | 1.65% -0.01% | |
| JP Morgan | 2.49% | 3.57% | 1.30% -2.27% | |
| Northern Trust NEW ENTRY | — | — | — | 1.16% NEW |
| 矢野 絢子 last seen 2024 | Exited Top 10 | 1.52% | 1.52% | — |
| MSIP CLIENT SECURITIES last seen 2024 | Exited Top 10 | — | 1.25% | — |
| Concentration (HHI) ⓘ | 407 | 444 | 520 |
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥2,666M
+37% since 2023
Holdings
24
+2 new
3 exited
Trend
6 building
vs 2023
| Held Company | FY2025 ¥2,666M total | FY2023 ¥1,939M total | |||
|---|---|---|---|---|---|
| Book Val ¥M | Shares | Book Val ¥M | Shares | ||
|
Mizuho Financial Group, Inc.
㈱みずほフィナンシャルグループ
|
715 |
176,741
|
331 | 176,741 | M |
|
Asahi Diamond Industrial Co.,Ltd.
旭ダイヤモンド工業㈱
|
332 |
400,000
|
374 | 400,000 | M |
|
TPR CO .,LTD.
TPR㈱
|
231 |
100,000
|
133 | 100,000 | M |
|
THK CO., LTD.
THK㈱
|
217 |
60,000
|
183 | 60,000 | M |
|
Yamazaki Co., Ltd.
㈱山善
|
210 |
160,000
|
162 | 160,000 | M |
|
KYOCERA CORPORATION
京セラ㈱
|
207 |
+300.0%
↑
124,000
|
213 | 31,000 | M |
|
TOMITA CO.LTD.
㈱トミタ
|
180 |
+1.0%
↑
132,918
|
138 | 131,613 | M |
|
Mitsubishi UFJ Financial Group, Inc.
㈱三菱UFJフィナンシャル・グループ
|
160 |
80,000
|
67 | 80,000 | M |
|
TOA CORPORATION
東亜建設工業㈱
|
145 |
+300.0%
↑
112,000
|
74 | 28,000 | M |
|
EIWA CORPORATION
英和㈱
|
64 |
29,040
|
37 | 29,040 | M |
|
MICRON MACHINERY CO., LTD.
ミクロン精密㈱
|
45 |
30,000
|
39 | 30,000 | |
|
譬ェ蠑丈シ夂、セ繧√�カ縺阪ヵ繧」繝翫Φ繧キ繝」繝ォ繧ー繝ォ繝シ繝�
㈱めぶきフィナンシャルグループ
|
41 |
56,756
|
18 | 56,756 | M |
|
NIHON DENKEI CO.,LTD.
日本電計㈱
|
39 |
+14.0%
↑
21,703
|
36 | 19,042 | M |
|
SATO SHO-JI CORPORATION
佐藤商事㈱
|
22 |
14,834
|
21 | 14,834 | M |
|
Sanken Electric Co.,Ltd.
サンケン電気㈱
|
13 |
NEW
New
2,000
|
— | ||
|
TAIHO KOGYO CO.,LTD.
大豊工業㈱
|
11 |
20,000
|
12 | 20,000 | |
|
OKUMA Corporation
オークマ㈱
|
10 |
NEW
New
2,998
|
— | ||
|
Kuroda Precision Industries Co., Ltd.
黒田精工㈱
|
8 |
8,150
|
13 | 8,150 | M |
|
Tsukuba Bank, Ltd.
㈱筑波銀行
|
7 |
28,000
|
5 | 28,000 | M |
|
SUGIMOTO & CO.,LTD.
杉本商事㈱
|
5 |
+100.0%
↑
4,000
|
4 | 2,000 | M |
| 第一生命ホールディングス㈱ | 3 |
+300.0%
↑
3,200
|
1 | 800 | M |
|
NIKON CORPORATION
㈱ニコン
|
1 |
897
|
1 | 897 | M |
|
Sumitomo Mitsui Financial Group, Inc.
㈱三井住友フィナンシャルグループ
|
— | — | M | ||
|
NSK Ltd.
日本精工㈱
|
— | — | M | ||
|
Tokyo Kiraboshi Financial Group, Inc.
㈱東京きらぼしフィナンシャルグループ
|
— |
−100%
Exit
—
|
48 | 18,500 | M |
|
Sanken Electric Co.,Ltd.
㈱サンケン電気
|
— |
−100%
Exit
—
|
21 | 2,000 | |
|
OKUMA Corporation
㈱オークマ
|
— |
−100%
Exit
—
|
8 | 1,499 | |
| Portfolio total | 2,666 | 1,939 | |||
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding