7938

REGAL CORPORATION

株式会社リーガルコーポレーション
Other Products
Regal Corporation manufactures, sells, and repairs various shoes for men and women. The company serves its products under the REGAL, SHETLANDFOX, KENFORD, ESSENTIAL PRODUCTS, BEAUFIT, camelot, R., REDWOOD RIVER, Clarks, POLO RALPH LAUREN, LAUREN RALPH LAUREN, CLAE, Himiko, NICAL, and other brands. It sells its products through stores and online stores. The company was formerly known as Nippon Shoe Co., Ltd. and changed its name to Regal Corporation in October 1990. Regal Corporation was incorporated in 1902 and is headquartered in Urayasu, Japan.
← Companies
Price
¥2,090
Market Cap
¥6.5B
Ent. Value
¥11.8B
Net Debt
−¥5.3B
Shares Out.
3.1M
P / E
9.5×
EV / EBIT
0.5×
⚠ TSE Capital Mandate
P / Book
0.51×
P / NCAV
4.51×
Div. Yield
3.59%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥22.9B ¥23.6B ¥23.7B ¥22.6B ¥20.8B
Cost of Sales — ¥12.1B ¥12.5B ¥11.7B ¥11.1B
Gross Profit — ¥11.4B ¥11.3B ¥10.8B ¥9.7B
SG&A — ¥11.0B ¥10.7B ¥10.5B ¥9.6B
Operating Income ¥22.9B ¥397M ¥518M ¥293M ¥159M
Non-Operating Income — ¥206M ¥174M ¥240M ¥276M
Dividend Income — ¥132M ¥68M ¥55M ¥58M
Interest Income — ¥1M ¥4M ¥8M ¥9M
Non-Operating Expenses — ¥106M ¥156M ¥132M ¥136M
Interest Expense — ¥92M ¥79M ¥85M ¥92M
Ordinary Income ¥22.9B ¥497M ¥536M ¥401M ¥299M
Pre-tax Income — ¥793M ¥557M ¥427M ¥204M
Income Taxes — ¥93M ¥129M ¥-63M ¥66M
Current Tax — ¥55M ¥144M ¥119M ¥87M
Deferred Tax — ¥38M ¥-14M ¥-182M ¥-21M
Net Income (owners) ¥1M ¥700M ¥427M ¥491M ¥138M
Minority Interest — — ¥0M ¥0M ¥0M
Comprehensive Income — ¥758M ¥1.6B ¥704M ¥166M
EBITDA — ¥813M ¥886M ¥544M ¥389M
EPS — ¥219.41 ¥133.92 ¥153.78 ¥43.49
Shares Outstanding — 3.1M 3.2M 3.2M 3.2M
Shares Issued (total) — 3.2M 3.2M 3.2M 3.2M
Treasury Shares — 0.1M 0.1M 0.1M 0.1M