8252

Marui Group Co.

株式会社　丸井グループ
Financial Services · Credit Services
Marui Group Co., Ltd., an investment holding company, engages in the retailing and FinTech businesses in Japan. The company engages in the rental and management of commercial facilities, purchase and sales of clothing and decorative goods, space production, investment trust sales, software development, and computer operations, as well as fashion logistics and building management, short-term insurance, trucking, cargo handling, and advertising businesses. It is also involved in the provision of credit card services, card cash advances, rent guarantees, information system services, debt management and collection services, credit investigation services, building maintenance, and security services; and the operation of Marui/Modi stores. The company was founded in 1931 and is headquartered in Tokyo, Japan.
← Companies
Price
¥2,728
Market Cap
¥494.3B
Ent. Value
¥1.1T
Net Debt
−¥557.1B
Shares Out.
181.2M
P / E
19.0×
EV / EBIT
23.6×
P / Book
2.00×
P / NCAV
N/M
Div. Yield
3.89%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales — — — ¥209.3B
Cost of Sales ¥31.6B ¥29.6B ¥26.1B ¥28.2B
Gross Profit ¥222.8B ¥205.6B ¥191.7B ¥181.1B
SG&A ¥178.2B ¥164.6B ¥153.0B ¥144.3B
Operating Income ¥44.5B ¥41.0B ¥38.8B ¥36.8B
Non-Operating Income ¥942M ¥1.4B ¥869M ¥926M
Dividend Income ¥434M ¥325M ¥272M ¥216M
Non-Operating Expenses ¥5.5B ¥3.6B ¥3.3B ¥2.2B
Interest Expense ¥3.4B ¥1.9B ¥1.5B ¥1.3B
Ordinary Income ¥39.9B ¥38.8B ¥36.4B ¥35.5B
Pre-tax Income ¥39.4B ¥37.5B ¥32.5B ¥26.3B
Income Taxes ¥12.6B ¥12.8B ¥10.9B ¥8.6B
Current Tax ¥14.4B ¥11.7B ¥11.3B ¥8.3B
Deferred Tax ¥-1.9B ¥1.2B ¥-344M ¥288M
Net Income (owners) ¥26.6B ¥24.7B ¥21.5B ¥17.8B
Minority Interest ¥174M ¥-7M ¥59M ¥-90M
Comprehensive Income ¥30.6B ¥25.7B ¥22.3B ¥13.4B
EBITDA ¥58.9B ¥53.6B ¥50.3B ¥48.0B
EPS ¥143.24 ¥130.70 ¥109.37 ¥85.81
Shares Outstanding 181.2M 188.6M 190.1M 200.9M
Shares Issued (total) 208.7M 208.7M 208.7M 208.7M
Treasury Shares 27.5M 20.0M 18.5M 7.7M