8897

MIRARTH HOLDINGS, Inc.

ＭＩＲＡＲＴＨホールディングス株式会社
Real Estate · Real Estate - Development
MIRARTH HOLDINGS,Inc. engages in the real estate business in Japan. It plans, develops, sells, and trades in condominiums under the Leben and Nebel brands; and provides asset management and operation services for real estate, as well as a management service for condominiums. The company also engages in the renewable electric power generation and sales, as well as the provision of investment opportunities and asset management services to various investors. In addition, it is involved in the construction business; and hotel management business under the Hotel the Leben brand name. The company was formerly known as Takara Leben Co., Ltd. and changed its name to MIRARTH HOLDINGS,Inc. in October 2022. The company was incorporated in 1972 and is headquartered in Tokyo, Japan.
← Companies
Price
¥414
Market Cap
¥56.2B
Ent. Value
¥262.5B
Net Debt
−¥206.2B
Shares Out.
135.9M
P / E
11.8×
EV / EBIT
14.9×
⚠ TSE Capital Mandate
P / Book
0.67×
P / NCAV
N/M
Div. Yield
1.21%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥214.4B ¥196.5B ¥185.2B ¥153.5B ¥162.7B
Cost of Sales ¥168.7B ¥154.2B ¥144.6B ¥121.8B ¥129.6B
Gross Profit ¥45.7B ¥42.3B ¥40.6B ¥31.7B ¥33.1B
SG&A ¥28.0B ¥27.9B ¥25.1B ¥24.7B ¥21.2B
Operating Income ¥17.6B ¥14.4B ¥15.5B ¥7.0B ¥11.9B
Non-Operating Income ¥1.3B ¥1.3B ¥1.2B ¥1.0B ¥684M
Dividend Income — ¥153M ¥174M ¥233M ¥300M
Interest Income — ¥23M ¥34M ¥28M ¥59M
Non-Operating Expenses — ¥3.3B ¥3.7B ¥3.0B ¥2.3B
Interest Expense — ¥3.0B ¥2.8B ¥2.1B ¥1.8B
Ordinary Income ¥14.2B ¥12.4B ¥13.0B ¥5.0B ¥10.3B
Pre-tax Income ¥9.5B ¥11.3B ¥13.0B ¥5.7B ¥9.4B
Income Taxes ¥4.6B ¥3.0B ¥4.7B ¥1.3B ¥3.2B
Current Tax — ¥3.8B ¥4.5B ¥4.7B ¥3.2B
Deferred Tax — ¥-815M ¥244M ¥-3.5B ¥20M
Net Income (owners) ¥4.8B ¥8.2B ¥8.2B ¥4.6B ¥6.2B
Minority Interest — ¥90M ¥98M ¥-138M ¥56M
Comprehensive Income — ¥8.9B ¥8.4B ¥3.9B ¥6.3B
EBITDA ¥24.3B ¥20.7B ¥21.3B ¥10.4B ¥15.0B
Goodwill Amort. (J-GAAP) — ¥405M ¥509M ¥390M ¥329M
EPS ¥35.01 ¥62.69 ¥74.39 ¥41.90 ¥57.10
Shares Outstanding — 135.9M 110.1M 109.8M 109.1M
Shares Issued (total) — 140.3M 121.0M 121.0M 121.0M
Treasury Shares — 4.4M 10.9M 11.2M 11.9M