9039
Sakai Moving Service Co.,Ltd.
株式会社サカイ引越センターSakai Moving Service Co.,Ltd. provides moving transportation and ancillary services in Japan. The company operates in four segments: Moving Services, Electrical Construction, Clean Services, and Reuse. The company was formerly known as Sakai Hikkoshi Center and changed its name to Sakai Moving Service Co.,Ltd. in October 1990. The company was incorporated in 1956 and is headquartered in Sakai, Japan.
Price
¥2,861
Market Cap
¥116.3B
Ent. Value
¥89.8B
Net Cash
¥26.5B
Shares Out.
40.7M
P / E
13.3×
EV / EBIT
6.9×
P / Book
1.21×
P / NCAV
8.66×
Div. Yield
3.39%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥121.0B | ¥116.9B | ¥109.6B | ¥103.9B |
| Cost of Sales | ¥74.5B | ¥72.0B | ¥67.4B | ¥63.8B |
| Gross Profit | ¥46.5B | ¥44.9B | ¥42.1B | ¥40.1B |
| SG&A | ¥33.6B | ¥32.1B | ¥30.3B | ¥29.3B |
| Operating Income | ¥12.9B | ¥12.7B | ¥11.8B | ¥10.8B |
| Non-Operating Income | ¥339M | ¥276M | ¥278M | ¥521M |
| Interest Income | ¥31M | ¥8M | ¥9M | ¥8M |
| Non-Operating Expenses | ¥120M | ¥116M | ¥43M | ¥25M |
| Interest Expense | ¥27M | ¥16M | ¥24M | ¥18M |
| Ordinary Income | ¥13.1B | ¥12.9B | ¥12.1B | ¥11.3B |
| Pre-tax Income | ¥13.2B | ¥12.8B | ¥12.1B | ¥10.8B |
| Income Taxes | ¥4.4B | ¥4.4B | ¥3.9B | ¥4.1B |
| Current Tax | ¥4.3B | ¥4.6B | ¥3.9B | ¥3.9B |
| Deferred Tax | ¥158M | ¥-169M | ¥-11M | ¥200M |
| Net Income (owners) | ¥8.8B | ¥8.4B | ¥8.2B | ¥6.7B |
| Comprehensive Income | ¥8.8B | ¥8.7B | ¥8.2B | ¥6.7B |
| EBITDA | ¥14.8B | ¥14.2B | ¥13.2B | ¥12.1B |
| Goodwill Amort. (J-GAAP) | ¥34M | ¥34M | ¥34M | ¥39M |
| EPS | ¥215.58 | ¥205.60 | ¥403.85 | ¥327.87 |
| Shares Outstanding | 40.7M | 40.7M | 20.3M | 20.3M |
| Shares Issued (total) | 42.3M | 42.3M | 21.2M | 21.2M |
| Treasury Shares | 1.7M | 1.7M | 0.8M | 0.8M |