8173
Joshin Denki Co., Ltd.
上新電機株式会社Joshin Corporation operates an electrical appliance retail and ancillary business in Japan. It offers home appliances, information and communication equipment, entertainment products, housing equipment, and related products, as well as incidental businesses. The company also engages in general renovations, planning, design, and construction of extensions and remodeling, seismic reinforcement; delivery, installation, repair, and maintenance services for home appliances and other related products; and installation and configuration of information equipment and communication equipment. In addition, it provides non-life insurance and life insurance agency services, reinsurance underwriting for non-life insurance, and contracting and management services, as well as operates a store that rents music and video software, used books, etc. The company was formerly known as Joshin Denki Co., Ltd. and changed its name to Joshin Corporation in April 2026. Joshin Corporation was founded in 1948 and is headquartered in Osaka, Japan.
Price
¥3,070
Market Cap
¥81.5B
Ent. Value
¥112.8B
Net Debt
−¥31.3B
Shares Out.
26.5M
P / E
23.4×
EV / EBIT
28.2×
P / Book
0.76×
P / NCAV
N/M
Div. Yield
3.26%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥4.0B | ¥403.3B | ¥403.7B | ¥408.5B | ¥409.5B |
| Cost of Sales | — | ¥301.0B | ¥298.6B | ¥304.7B | ¥311.1B |
| Gross Profit | — | ¥102.2B | ¥105.1B | ¥103.8B | ¥98.4B |
| SG&A | — | ¥98.5B | ¥96.8B | ¥95.5B | ¥89.5B |
| Operating Income | ¥4.0B | ¥3.7B | ¥8.4B | ¥8.3B | ¥8.9B |
| Non-Operating Income | — | ¥501M | ¥381M | ¥426M | ¥1.2B |
| Dividend Income | — | ¥139M | ¥138M | ¥123M | ¥99M |
| Interest Income | — | ¥25M | ¥28M | ¥32M | ¥34M |
| Non-Operating Expenses | — | ¥698M | ¥493M | ¥420M | ¥418M |
| Interest Expense | — | ¥278M | ¥193M | ¥155M | ¥174M |
| Ordinary Income | ¥4.0B | ¥3.5B | ¥8.3B | ¥8.3B | ¥9.7B |
| Pre-tax Income | — | ¥5.7B | ¥7.7B | ¥7.6B | ¥9.6B |
| Income Taxes | — | ¥2.3B | ¥2.8B | ¥2.7B | ¥3.2B |
| Current Tax | — | ¥1.6B | ¥2.2B | ¥1.1B | ¥379M |
| Deferred Tax | — | ¥632M | ¥618M | ¥1.6B | ¥2.8B |
| Net Income (owners) | ¥1M | ¥3.4B | ¥4.9B | ¥5.0B | ¥6.4B |
| Comprehensive Income | — | ¥2.8B | ¥6.6B | ¥4.7B | ¥6.2B |
| EBITDA | — | ¥9.5B | ¥14.1B | ¥13.9B | ¥14.4B |
| EPS | — | ¥131.13 | ¥185.90 | ¥186.77 | ¥238.78 |
| Shares Outstanding | — | 26.5M | 26.3M | 26.5M | 26.8M |
| Shares Issued (total) | — | 28.0M | 28.0M | 28.0M | 28.0M |
| Treasury Shares | — | 1.5M | 1.7M | 1.5M | 1.2M |