9336

Daiei Kankyo Co., Ltd.

大栄環境株式会社
Industrials · Waste Management
Daiei Kankyo Co., Ltd. engages in the waste management and valuable resource recycling businesses in Japan. It is involved in the waste management and recycling, soil remediation, forest management, facility construction and administration, and consulting services, as well as generates electricity through biogas and solar. The company also engages in the other waste-related businesses, including the provision of temporary staffing and recruitment services, as well as agribusiness; and sports promotion and golf course management businesses. In addition, it offers aluminum and recycled plastic pallets. The company was incorporated in 1979 and is headquartered in Kobe, Japan. Daiei Kankyo Co., Ltd. is a subsidiary of Wingtowa Co., Ltd.
← Companies
Price
¥3,935
Market Cap
¥387.6B
Ent. Value
¥401.7B
Net Debt
−¥14.1B
Shares Out.
98.5M
P / E
27.0×
EV / EBIT
4.3×
P / Book
4.11×
P / NCAV
N/M
Div. Yield
1.22%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗
Net Sales ¥93.9B ¥80.2B ¥73.0B ¥67.7B
Cost of Sales — ¥45.2B ¥41.3B ¥38.7B
Gross Profit — ¥34.9B ¥31.8B ¥29.0B
SG&A — ¥13.4B ¥12.1B ¥12.3B
Operating Income ¥93.9B ¥21.5B ¥19.7B ¥16.6B
Non-Operating Income — ¥1.1B ¥1.5B ¥798M
Dividend Income — ¥78M ¥91M ¥90M
Interest Income — ¥157M ¥115M ¥46M
Non-Operating Expenses — ¥1.2B ¥639M ¥719M
Interest Expense — ¥337M ¥264M ¥310M
Ordinary Income ¥93.9B ¥21.5B ¥20.6B ¥16.7B
Pre-tax Income — ¥21.6B ¥20.5B ¥16.5B
Income Taxes — ¥7.1B ¥6.9B ¥5.9B
Current Tax — ¥6.5B ¥7.4B ¥6.1B
Deferred Tax — ¥594M ¥-506M ¥-189M
Net Income (owners) ¥1M ¥14.4B ¥13.6B ¥10.5B
Minority Interest — ¥76M ¥40M ¥88M
Comprehensive Income — ¥15.0B ¥14.2B ¥10.9B
EBITDA — ¥28.2B ¥26.3B ¥22.2B
Goodwill Amort. (J-GAAP) — ¥447M ¥360M ¥212M
EPS — ¥145.54 ¥136.44 ¥112.04
Shares Outstanding — 98.5M 99.2M 99.9M
Shares Issued (total) — 99.9M 99.9M 99.9M
Treasury Shares — 1.4M 0.7M —