9729
TOKAI Corp.
株式会社トーカイTOKAI Corp. provides various healthy life services in Japan. It operates through the Healthcare, Pharmacy, and Environmental segments. The company engages in hospital-related business that include rental of hospital bedding and white coats, linen supply, nursing assistance, and in-hospital logistics management. It is also involved in the rental and sale of nursing care products and home renovation services under the nursing care insurance system; operation of Mich Health Forest day service facility for the rehabilitation for the elderly; development and manufacture finishing process machinery and equipment for dry cleaning factories; provision of meal services comprising regular and therapeutic meals; and water delivery business under the Aqua Clara brand. In addition, the company engages in the operation of Tanpopo Pharmacy specialty dispensing pharmacy and Drugmix drugstore chain; rental of environmental beautification products under the Lea Skin brand; cleaning and management of hospital and other buildings; and solar business. Further, it is involved in the production of business reports, individual surveys, and booklets, as well as the operation of business information. It serves medical institutions and nursing care facilities. TOKAI Corp. was incorporated in 1955 and is headquartered in Gifu, Japan.
Price
¥2,370
Market Cap
¥80.2B
Ent. Value
¥56.6B
Net Cash
¥23.5B
Shares Out.
33.8M
P / E
17.0×
EV / EBIT
6.9×
P / Book
0.94×
P / NCAV
2.84×
Div. Yield
2.45%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥149.5B | ¥138.2B | ¥130.2B | ¥123.5B |
| Cost of Sales | ¥114.1B | ¥104.6B | ¥98.3B | ¥92.5B |
| Gross Profit | ¥35.4B | ¥33.6B | ¥31.9B | ¥31.0B |
| SG&A | ¥27.2B | ¥25.6B | ¥24.1B | ¥22.7B |
| Operating Income | ¥8.2B | ¥8.1B | ¥7.9B | ¥8.3B |
| Non-Operating Income | ¥707M | ¥581M | ¥626M | ¥737M |
| Dividend Income | ¥240M | ¥234M | ¥162M | ¥119M |
| Interest Income | ¥62M | ¥46M | ¥36M | ¥21M |
| Non-Operating Expenses | ¥75M | ¥158M | ¥400M | ¥111M |
| Interest Expense | ¥25M | ¥24M | ¥27M | ¥30M |
| Ordinary Income | ¥8.8B | ¥8.5B | ¥8.1B | ¥8.9B |
| Pre-tax Income | ¥7.4B | ¥8.4B | ¥8.9B | ¥8.6B |
| Income Taxes | ¥2.6B | ¥2.6B | ¥2.8B | ¥2.8B |
| Current Tax | ¥2.9B | ¥2.7B | ¥2.9B | ¥3.0B |
| Deferred Tax | ¥-297M | ¥-81M | ¥-82M | ¥-194M |
| Net Income (owners) | ¥4.7B | ¥5.8B | ¥6.1B | ¥5.8B |
| Minority Interest | ¥52M | ¥46M | ¥52M | ¥26M |
| Comprehensive Income | ¥4.1B | ¥6.9B | ¥6.3B | ¥5.6B |
| EBITDA | ¥13.3B | ¥12.8B | ¥12.1B | ¥12.2B |
| Goodwill Amort. (J-GAAP) | ¥242M | ¥84M | ¥100M | ¥90M |
| EPS | ¥139.09 | ¥165.05 | ¥173.39 | ¥164.42 |
| Shares Outstanding | 33.8M | 35.2M | 35.2M | 35.2M |
| Shares Issued (total) | 36.0M | 36.0M | 36.0M | 36.0M |
| Treasury Shares | 2.2M | 0.8M | 0.9M | 0.8M |