9368
KIMURA UNITY CO.,LTD.
キムラユニティー株式会社Kimura Unity Co., Ltd. provides logistics, mobility, information, and human resources services in Japan. The company provides logistic services, such as distribution center operations, container equipment production, shipping operations, as well as warehousing and packing. It also offers vehicle management, maintenance, rental services, vehicle leasing, and insurance agency services. In addition, the company provides consulting/system development, and system maintenance. Further, it provides recruitment, temporary staffing, recruitment support services, and introduction dispatching. The company was formerly known as Kimura Unity and changed its name to Kimura Unity Co., Ltd. in November 1990. Kimura Unity Co., Ltd. was founded in 1881 and is headquartered in Nagoya, Japan.
Price
¥875
Market Cap
¥18.0B
Ent. Value
¥8.8B
Net Cash
¥9.2B
Shares Out.
20.5M
P / E
11.2×
EV / EBIT
1.8×
P / Book
0.81×
P / NCAV
2.89×
Div. Yield
1.94%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥64.5B | ¥61.1B | ¥61.5B | ¥59.1B | ¥57.1B |
| Cost of Sales | ¥51.6B | ¥48.7B | ¥49.5B | ¥48.4B | ¥46.8B |
| Gross Profit | ¥12.9B | ¥12.4B | ¥12.0B | ¥10.8B | ¥10.3B |
| SG&A | ¥8.0B | ¥7.8B | ¥7.9B | ¥7.5B | ¥7.4B |
| Operating Income | ¥5.0B | ¥4.6B | ¥4.1B | ¥3.3B | ¥2.9B |
| Non-Operating Income | ¥945M | ¥667M | ¥931M | ¥803M | ¥815M |
| Dividend Income | — | ¥126M | ¥99M | ¥81M | ¥71M |
| Interest Income | — | ¥116M | ¥128M | ¥78M | ¥71M |
| Non-Operating Expenses | — | ¥153M | ¥142M | ¥107M | ¥83M |
| Interest Expense | — | ¥136M | ¥128M | ¥81M | ¥69M |
| Ordinary Income | ¥5.8B | ¥5.1B | ¥4.9B | ¥4.0B | ¥3.7B |
| Pre-tax Income | ¥5.1B | ¥5.2B | ¥4.9B | ¥3.9B | ¥3.6B |
| Income Taxes | ¥1.7B | ¥1.6B | ¥1.4B | ¥1.2B | ¥1.1B |
| Current Tax | — | ¥1.3B | ¥1.3B | ¥1.1B | ¥1.1B |
| Deferred Tax | — | ¥340M | ¥98M | ¥128M | ¥-2M |
| Net Income (owners) | ¥3.2B | ¥3.3B | ¥3.2B | ¥2.5B | ¥2.2B |
| Minority Interest | — | ¥281M | ¥301M | ¥268M | ¥249M |
| Comprehensive Income | — | ¥3.8B | ¥7.6B | ¥3.6B | ¥3.8B |
| EBITDA | ¥7.1B | ¥6.9B | ¥6.3B | ¥5.3B | ¥4.8B |
| Goodwill Amort. (J-GAAP) | — | — | ¥11M | ¥15M | ¥15M |
| EPS | ¥77.92 | ¥77.49 | ¥144.18 | ¥108.87 | ¥182.96 |
| Shares Outstanding | — | 20.5M | 21.6M | 22.2M | 11.7M |
| Shares Issued (total) | — | 23.5M | 23.5M | 23.5M | 11.8M |
| Treasury Shares | — | 3.0M | 1.9M | 1.4M | 0.0M |