9765
OHBA CO.,LTD.
株式会社オオバ
Services
Ohba Co., Ltd. provides consulting services for city planning projects in Japan. The company offers consulting services for the planning of cities, as well as technical support services to landowners in relation to land use and land use conversion. It is involved in the planning and design of roads, waterways, bridges, and water supply and sewage systems; and provision of technical services for creating social infrastructure. In addition, the company offers consulting services related to environmental research and assessments; and handles surveys and investigations involving geography and terrain. Further, it provides land and infrastructure maintenance and management services; and consulting services related to the disposal of real estate, as well as handles land, and drill boring and soil contamination investigations. Additionally, the company offers proposals involving geographic information and other related systems related to urban planning, civil engineering, environmental investigation, and preparation of spatial information. It provides consulting services related to inheritance tax and real estate utilization, as well as proposes solutions for addressing various social issues. Ohba Co., Ltd. was founded in 1922 and is headquartered in Chiyoda, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥18.1B
¥16.5B
¥15.6B
¥15.9B
¥15.9B
Cost of Sales
¥12.4B
¥11.0B
¥10.5B
¥11.1B
¥11.2B
Gross Profit
¥5.7B
¥5.5B
¥5.2B
¥4.8B
¥4.7B
SG&A
¥3.8B
¥3.7B
¥3.5B
¥3.3B
¥3.4B
Operating Income
¥1.9B
¥1.8B
¥1.7B
¥1.6B
¥1.3B
Non-Operating Income
¥79M
¥93M
¥89M
¥82M
¥91M
Dividend Income
¥59M
¥51M
¥44M
¥41M
¥34M
Interest Income
¥1M
¥0M
¥0M
¥0M
¥0M
Non-Operating Expenses
¥18M
¥6M
¥16M
¥11M
¥45M
Interest Expense
¥16M
¥4M
¥5M
¥5M
¥6M
Ordinary Income
¥2.0B
¥1.9B
¥1.8B
¥1.7B
¥1.4B
Pre-tax Income
¥2.0B
¥1.9B
¥1.5B
¥1.6B
¥1.4B
Income Taxes
¥662M
¥560M
¥426M
¥509M
¥509M
Current Tax
¥483M
¥531M
¥343M
¥577M
¥566M
Deferred Tax
¥180M
¥28M
¥82M
¥-68M
¥-57M
Net Income (owners)
¥1.3B
¥1.3B
¥1.1B
¥1.1B
¥852M
Comprehensive Income
¥1.3B
¥2.2B
¥1.2B
¥1.1B
¥1.3B
EBITDA
¥2.1B
¥2.0B
¥1.9B
¥1.8B
¥1.6B
EPS
¥83.68
¥83.70
¥66.74
¥66.98
¥52.04
Shares Outstanding
15.9M
16.0M
16.0M
16.1M
16.3M
Shares Issued (total)
16.8M
17.0M
17.2M
17.5M
18.0M
Treasury Shares
0.9M
1.0M
1.2M
1.4M
1.7M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥17.9B
¥18.0B
¥16.1B
¥14.4B
¥13.7B
Current Assets
¥9.5B
¥10.0B
¥9.6B
¥7.6B
¥6.9B
Cash & Deposits
¥1.7B
¥3.1B
¥4.2B
¥2.0B
¥3.0B
Trade Receivables
¥7.5B
¥6.2B
¥4.8B
¥4.8B
—
Non-Current Assets
¥8.4B
¥8.0B
¥6.5B
¥6.8B
¥6.8B
PP&E
¥3.2B
¥3.2B
¥3.3B
¥4.3B
¥4.4B
Intangible Assets
¥59M
¥97M
¥82M
¥113M
¥139M
Investment Securities
¥1.6B
¥1.6B
¥1.2B
¥1.1B
¥1.2B
Deferred Tax Assets
¥17M
¥17M
¥9M
¥11M
¥15M
Total Liabilities
¥4.7B
¥5.3B
¥5.2B
¥4.2B
¥4.4B
Current Liabilities
¥3.2B
¥4.0B
¥4.3B
¥3.5B
¥3.7B
ST Debt
—
—
—
—
¥60M
Taxes Payable
¥267M
¥396M
¥93M
¥330M
¥462M
Non-Current Liabilities
¥1.5B
¥1.3B
¥915M
¥708M
¥703M
Pension Obligations
¥29M
¥29M
¥33M
¥15M
¥11M
Deferred Tax Liab.
¥1.2B
¥1.0B
¥597M
¥436M
¥431M
Total Equity
¥13.2B
¥12.6B
¥10.9B
¥10.2B
¥9.3B
Capital Stock
¥2.1B
¥2.1B
¥2.1B
¥2.1B
¥2.1B
Capital Surplus
¥533M
¥533M
¥533M
¥533M
¥771M
Retained Earnings
¥9.2B
¥8.6B
¥7.9B
¥7.4B
¥6.5B
Treasury Stock
¥-606M
¥-641M
¥-746M
¥-798M
¥-939M
AOCI
¥1.5B
¥1.5B
¥686M
¥524M
¥545M
Equity (owners)
¥11.2B
¥10.7B
¥9.9B
¥9.3B
¥8.4B
Total Interest-Bearing Debt ⓘ
—
—
—
—
¥60M
Net Cash ⓘ
¥1.7B
¥3.1B
¥4.2B
¥2.0B
¥2.9B
NCAV ⓘ
¥4.7B
¥4.6B
¥4.5B
¥3.4B
¥2.5B
NCAV/Share
¥298
¥290
¥278
¥212
¥155
BV/Share
¥706
¥667
¥615
¥578
¥518
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥-510M
¥-346M
¥2.3B
¥-346M
¥2.0B
Interest Paid
¥-16M
¥-4M
¥-5M
¥-5M
¥-6M
Interest Received
¥59M
¥47M
¥44M
¥57M
¥35M
D&A
¥199M
¥204M
¥220M
¥256M
¥267M
Investing CF
¥-119M
¥-164M
¥574M
¥-179M
¥-848M
CapEx
¥84M
¥152M
¥54M
¥130M
¥765M
Purchase Investments
¥-1M
¥-1M
¥-6M
¥-14M
¥-23M
Financing CF
¥-797M
¥-578M
¥-619M
¥-521M
¥-481M
Dividends Paid
¥-638M
¥-478M
¥-420M
¥-261M
¥-231M
Share Buybacks
¥-160M
¥-100M
¥-200M
¥-201M
¥-190M
LT Debt Repaid
—
—
—
¥-60M
¥-60M
Free Cash Flow
¥-595M
¥-499M
¥2.2B
¥-476M
¥1.2B
Net Change in Cash
¥-1.4B
¥-1.1B
¥2.2B
¥-1.0B
¥665M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
10.7%
11.8%
10.6%
11.4%
10.0%
ROA
7.4%
7.9%
7.0%
7.7%
6.2%
EPS
¥83.68
¥83.70
¥66.74
¥66.98
¥52.04
DPS
¥42.00
¥37.00
¥24.00
¥23.00
¥15.00
BPS
¥800.33
¥763.36
¥657.93
¥610.30
¥551.48
FCF/Share
¥-37
¥-31
¥140
¥-30
¥75
NCAV/Share
¥298
¥290
¥278
¥212
¥155
Payout Ratio
50.2%
44.2%
36.0%
34.3%
28.8%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 2
Date Activist Stake Event Flag Demands Source
2024-05-08
Sumitomo Mitsui Trust Bank,Limited
4.88%
-1.11%
change
Passive
—
2023-07-06
Sumitomo Mitsui Trust Bank,Limited
5.99%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 9
#
Shareholder
Shares (thou.)
% of Total
1
Mitsui Fudosan Co., Ltd.
三井不動産株式会社
727,050
4.57%
2
Sumitomo Mitsui Trust Bank
三井住友信託銀行株式会社
662,000
4.16%
3
パシフィックコンサルタンツ株式会社
628,000
3.95%
4
大塲 明憲
452,600
2.84%
5
Business Partner Stock Ownership Plan
オオバ取引先持株会
451,225
2.84%
6
大塲重憲
406,500
2.55%
7
Nippon Life Insurance
日本生命保険相互会社
315,444
1.98%
8
辻本 茂
282,939
1.78%
9
Mizuho Bank
株式会社みずほ銀行
282,162
1.77%
10
株式会社デベロッパー三信
240,000
1.51%
Domestic Nominees
4.2%
-2.6% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
23.8%
+0.8% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
Mitsui Fudosan Co., Ltd.
三井不動産
4.53%
4.54%
4.57%
+0.03%
Sumitomo Mitsui Trust Bank
三井住友信託銀行
4.13%
4.13%
4.16%
+0.03%
パシフィックコンサルタンツ
3.91%
3.92%
3.95%
+0.03%
大塲 明憲
—
2.82%
2.84%
+0.02%
Business Partner Stock Ownership Plan
オオバ取引先持株会
2.55%
2.72%
2.84%
+0.12%
大塲重憲
NEW ENTRY
2.81%
—
2.55%
NEW
Nippon Life Insurance
日本生命保険
2.07%
2.07%
1.98%
-0.09%
辻本 茂
NEW ENTRY
—
—
—
1.78%
NEW
Mizuho Bank
みずほ銀行
4.13%
2.07%
1.77%
-0.30%
式会社デベロッパー三信
NEW ENTRY
—
—
—
1.51%
NEW
大塲 重憲
last seen 2024
Exited Top 10
—
2.83%
—
Japan Master Trust Bank
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
4.14%
2.60%
—
Dai-ichi Life Insurance
第一生命保険
last seen 2024
Exited Top 10
—
2.05%
—
大塲明憲
last seen 2023
Exited Top 10
2.82%
—
—
黒木孝子
last seen 2023
Exited Top 10
2.57%
—
—
Concentration (HHI)
ⓘ
120
96
89
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥938M
+54% since 2023
Holdings
9
+1 new
1 exited
Trend
3 building
vs 2023
Held Company
FY2025
¥938M total
FY2023
¥609M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Mitsui Fudosan Co., Ltd.
三井不動産㈱
417
+200.0%
↑
300,000
266
100,000
M
CTI Engineering Co.,Ltd.
㈱建設技術研究所
279
+100.0%
↑
108,400
181
54,200
M
IDEA Consultants.Inc.
いであ㈱
82
29,000
48
29,000
M
Showa Chemical Industry Co.
昭和化学工業㈱
64
+2.4%
↑
136,787
58
133,618
M
The Chiba Bank, Ltd.
㈱千葉銀行
39
30,000
26
30,000
M
三井住友トラスト・ グループ㈱
25
NEW
New
6,400
—
M
Hokuhoku Financial Group, Inc.
㈱ほくほくフィナンシャルグループ
16
5,900
6
5,900
M
Mizuho Financial Group, Inc.
㈱みずほフィナンシャルグループ
16
4,000
8
4,000
M
The Nanto Bank,Ltd.
㈱南都銀行
—
—
M
三井住友トラスト ホールディングス㈱
—
−100%
Exit
—
16
3,200
M
Portfolio total
938
609
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding