9843

Nitori Holdings Co., Ltd.

株式会社ニトリホールディングス
Retail Trade
Nitori Holdings Co., Ltd. engages in sales furniture and interior products in Japan. It is involved in the advertising and public relations support; logistics; and other activities. The company engages in insurance agency and clothing related, as well as information system and digital base businesses. Nitori Holdings Co., Ltd. was founded in 1967 and is headquartered in Tokyo, Japan.
← Companies
Price
¥2,618
Market Cap
¥296.9B
Ent. Value
¥354.1B
Net Debt
−¥57.1B
Shares Out.
113.4M
P / E
3.8×
EV / EBIT
3.0×
⚠ TSE Capital Mandate
P / Book
0.31×
P / NCAV
N/M
Div. Yield
5.80%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥928.8B ¥895.8B ¥948.1B ¥811.6B
Cost of Sales ¥454.9B ¥439.9B ¥470.0B ¥385.7B
Gross Profit ¥473.9B ¥455.9B ¥478.1B ¥425.9B
SG&A ¥348.6B ¥328.2B ¥338.0B ¥287.6B
Operating Income ¥117.7B ¥127.7B ¥140.1B ¥138.3B
Non-Operating Income ¥3.0B ¥5.3B ¥4.8B ¥4.4B
Dividend Income — ¥521M ¥275M ¥58M
Interest Income — ¥1.3B ¥638M ¥459M
Non-Operating Expenses ¥3.2B ¥697M ¥751M ¥840M
Interest Expense ¥3.2B ¥521M ¥401M ¥387M
Ordinary Income — ¥132.4B ¥144.1B ¥141.8B
Pre-tax Income ¥117.4B ¥123.9B ¥138.9B ¥141.8B
Income Taxes — ¥37.4B ¥43.8B ¥45.1B
Current Tax — ¥39.3B ¥47.5B ¥43.6B
Deferred Tax — ¥-1.9B ¥-3.7B ¥1.4B
Net Income (owners) ¥82.5B ¥86.5B ¥95.1B ¥96.7B
Minority Interest ¥2M — — —
Comprehensive Income ¥81.9B ¥94.9B ¥99.9B ¥105.0B
EBITDA ¥183.8B ¥157.4B ¥169.0B ¥164.6B
Goodwill Amort. (J-GAAP) — ¥2.6B ¥2.8B ¥2.6B
EPS ¥680.38 ¥765.62 ¥841.90 ¥856.71
Shares Outstanding 113.4M 113.4M 113.4M 113.1M
Shares Issued (total) 114.4M 114.4M 114.4M 114.4M
Treasury Shares 1.0M 1.0M 1.0M 1.3M