3524
NITTO SEIMO CO., LTD.
日東製網株式会社Nitto Seimo Co., Ltd. engages in the manufacture and sale of knotless nets in Japan. The company provides trap nets, purse seine nets, fish farming nets, trawl nets, and laver cultivation nets; onshore-related products, including animal damage protection and sports nets; and knotless mesh, knotless net, synthetic fiber, and knotted meshwork. Nitto Seimo Co., Ltd. was founded in 1910 and is headquartered in Tokyo, Japan.
Price
¥1,438
Market Cap
¥3.7B
Ent. Value
¥18.5B
Net Debt
−¥14.8B
Shares Out.
2.6M
P / E
7.0×
EV / EBIT
27.3×
⚠ TSE Capital Mandate
P / Book
0.51×
P / NCAV
N/M
Div. Yield
3.48%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥21.6B | ¥20.9B | ¥19.3B | ¥18.4B |
| Cost of Sales | ¥17.4B | ¥17.0B | ¥15.6B | ¥14.8B |
| Gross Profit | ¥4.2B | ¥3.9B | ¥3.7B | ¥3.6B |
| SG&A | ¥3.5B | ¥3.5B | ¥3.4B | ¥3.2B |
| Operating Income | ¥680M | ¥431M | ¥276M | ¥370M |
| Non-Operating Income | ¥375M | ¥556M | ¥455M | ¥445M |
| Dividend Income | ¥14M | ¥11M | ¥10M | ¥9M |
| Interest Income | ¥18M | ¥21M | ¥20M | ¥17M |
| Non-Operating Expenses | ¥226M | ¥150M | ¥234M | ¥271M |
| Interest Expense | ¥131M | ¥87M | ¥80M | ¥67M |
| Ordinary Income | ¥829M | ¥837M | ¥497M | ¥544M |
| Pre-tax Income | ¥845M | ¥830M | ¥100M | ¥439M |
| Income Taxes | ¥318M | ¥278M | ¥40M | ¥243M |
| Current Tax | ¥329M | ¥194M | ¥130M | ¥258M |
| Deferred Tax | ¥-11M | ¥85M | ¥-90M | ¥-15M |
| Net Income (owners) | ¥535M | ¥547M | ¥51M | ¥190M |
| Minority Interest | ¥-8M | ¥4M | ¥9M | ¥6M |
| Comprehensive Income | ¥641M | ¥613M | ¥244M | ¥139M |
| EBITDA | ¥1.7B | ¥1.4B | ¥1.3B | ¥998M |
| Goodwill Amort. (J-GAAP) | ¥17M | ¥19M | ¥19M | ¥19M |
| EPS | ¥206.21 | ¥210.88 | ¥19.58 | ¥73.45 |
| Shares Outstanding | 2.6M | 2.6M | 2.6M | 2.6M |
| Shares Issued (total) | 2.6M | 2.6M | 2.6M | 2.6M |
| Treasury Shares | 0.0M | 0.0M | 0.0M | 0.0M |