2917

Omori-ya Co., Ltd.

株式会社大森屋
Foods
Ohmoriya Co.,Ltd. manufactures and sells seaweed and other seaweed-derived products in Japan. It offers seasoned powders, dried seasonings for green tea over cooked rice, dried seasonings for soups, and others. The company was founded in 1927 and is headquartered in Osaka, Japan.
← Companies
Price
¥930
Market Cap
¥4.6B
Ent. Value
¥12.0B
Net Debt
−¥7.3B
Shares Out.
5.0M
P / E
—
EV / EBIT
—
⚠ TSE Capital Mandate
P / Book
0.40×
P / NCAV
0.81×
Div. Yield
1.08%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥16.5B ¥16.3B ¥14.2B ¥14.2B ¥17.9B
Cost of Sales ¥14.6B ¥14.1B ¥12.0B ¥11.5B ¥12.0B
Gross Profit ¥1.9B ¥2.2B ¥2.2B ¥2.6B ¥5.9B
SG&A ¥2.0B ¥1.9B ¥1.8B ¥2.1B ¥5.4B
Operating Income ¥-67M ¥270M ¥375M ¥551M ¥471M
Non-Operating Income ¥21M ¥13M ¥19M ¥34M ¥17M
Dividend Income ¥14M ¥10M ¥8M ¥7M ¥8M
Interest Income ¥0M ¥0M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥53M ¥9M ¥3M ¥2M ¥3M
Interest Expense ¥51M ¥6M ¥2M ¥1M ¥2M
Ordinary Income ¥-99M ¥274M ¥391M ¥583M ¥485M
Pre-tax Income ¥-74M ¥269M ¥391M ¥1,000M ¥508M
Income Taxes ¥-0M ¥89M ¥147M ¥319M ¥176M
Current Tax ¥16M ¥106M ¥130M ¥327M ¥187M
Deferred Tax ¥-16M ¥-18M ¥17M ¥-9M ¥-11M
Net Income (owners) ¥-74M ¥180M ¥245M ¥681M ¥332M
Comprehensive Income ¥-35M ¥217M ¥370M ¥661M ¥339M
EBITDA ¥171M ¥484M ¥583M ¥771M ¥697M
EPS ¥-14.76 ¥35.82 ¥48.59 ¥135.35 ¥65.63
Shares Outstanding 5.0M 5.0M 5.0M 5.0M 5.0M
Shares Issued (total) 5.1M 5.1M 5.1M 5.1M 5.1M
Treasury Shares 0.1M 0.1M 0.1M 0.1M 0.1M