8276
HEIWADO CO.,LTD.
株式会社 平和堂Heiwado Co.,Ltd. engages in the retailing of food, clothing, and housing-related products. The company operates through the Retail Business and Retail-Related Business segments. It operates various stores in Shiga, Fukui, Ishikawa, Toyama, Kyoto, Osaka, Hyogo, Gifu, and Aichi. The company also rents stores; operates and manages commercial infrastructure facilities; and provides building maintenance and management services. In addition, it engages in the domestic retail trade; overseas department store business; food manufacturing and processing; sale and rental of books, CDs, and DVDs; and fitness and staffing business. Heiwado Co.,Ltd. was incorporated in 1948 and is headquartered in Hikone, Japan.
Price
¥2,495
Market Cap
¥123.4B
Ent. Value
¥121.4B
Net Cash
¥2.0B
Shares Out.
49.5M
P / E
13.2×
EV / EBIT
9.1×
⚠ TSE Capital Mandate
P / Book
0.63×
P / NCAV
N/M
Div. Yield
2.65%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥418.0B | ¥408.3B | ¥390.5B | ¥381.5B | ¥412.2B |
| Cost of Sales | ¥290.0B | ¥283.6B | ¥270.5B | ¥265.5B | ¥289.6B |
| Gross Profit | ¥127.9B | ¥124.7B | ¥120.0B | ¥116.0B | ¥122.5B |
| SG&A | ¥152.7B | ¥147.9B | ¥141.6B | ¥138.9B | ¥134.7B |
| Operating Income | ¥13.3B | ¥13.4B | ¥13.3B | ¥11.3B | ¥15.4B |
| Non-Operating Income | ¥1.5B | ¥1.4B | ¥1.4B | ¥2.0B | ¥1.8B |
| Dividend Income | ¥83M | ¥108M | ¥108M | ¥115M | ¥80M |
| Interest Income | ¥139M | ¥164M | ¥183M | ¥274M | ¥284M |
| Non-Operating Expenses | ¥185M | ¥168M | ¥203M | ¥197M | ¥185M |
| Interest Expense | ¥127M | ¥68M | ¥34M | ¥27M | ¥26M |
| Ordinary Income | ¥14.6B | ¥14.6B | ¥14.5B | ¥13.1B | ¥17.0B |
| Pre-tax Income | ¥13.7B | ¥15.2B | ¥10.5B | ¥11.9B | ¥15.9B |
| Income Taxes | ¥4.2B | ¥4.4B | ¥3.7B | ¥4.4B | ¥5.2B |
| Current Tax | ¥4.6B | ¥4.0B | ¥4.1B | ¥4.1B | ¥5.0B |
| Deferred Tax | ¥-413M | ¥398M | ¥-441M | ¥340M | ¥185M |
| Net Income (owners) | ¥9.4B | ¥10.7B | ¥6.8B | ¥7.5B | ¥10.6B |
| Minority Interest | ¥113M | ¥106M | ¥74M | ¥-20M | ¥48M |
| Comprehensive Income | ¥12.0B | ¥11.1B | ¥8.2B | ¥7.3B | ¥11.8B |
| EBITDA | ¥27.2B | ¥26.6B | ¥25.7B | ¥22.8B | ¥27.3B |
| Goodwill Amort. (J-GAAP) | ¥66M | ¥66M | ¥66M | ¥66M | ¥66M |
| EPS | ¥189.29 | ¥209.08 | ¥129.37 | ¥143.31 | ¥203.00 |
| Shares Outstanding | 49.5M | 50.4M | 52.4M | 52.4M | 52.4M |
| Shares Issued (total) | 51.5M | 51.5M | 52.5M | 52.5M | 58.5M |
| Treasury Shares | 2.1M | 1.1M | 0.1M | 0.1M | 6.1M |