3176
Sanyo Trading Co., Ltd.
三洋貿易株式会社
Wholesale Trade
Sanyo Trading Co., Ltd., through its subsidiaries, engages in the rubber, chemical, green technology, industrial products, and life science businesses in Japan and internationally. The company offers rubbers, including synthetic and silicone rubbers, thermoplastic elastomers and resins, rubber reinforcement and fillers, flame retardants, specialty rubber chemicals, and other rubber materials and machinery. It also provides chemicals, such as waxes and environmentally friendly waxes, silane coupling agents, specialty methacrylates, environmentally friendly TMP and pentaerythritol, photoinitiators, UV absorbers/photostabilizers, antioxidants, flame retardants, urethane/epoxy curing agents, carbodiimide and related products, plasticizers, HOT SBR, NBR latex, resins, pigments, extender pigments, and defoaming and dispersing agents. In addition, the company offers seat heaters, seat ventilation systems, ECUs, lumbar support systems, sensors, suspension mats, seat adjuster motors, latch release actuators, gas springs, automotive benchmarking, and vital sensing sensors; powder and biomass related equipment; and drilling, offshore survey, and offshore wind power equipment. Further, it provides life science related, sustainable, and advanced technology related materials for use in electronics/batteries, air fresheners, pet food, and diapers; genomics/DNA and RNA experimental devices and reagents, proteomics/protein experimental devices and reagents, cell biology/cell experimental devices and reagents, organic synthesis and analytical instruments, single-cell analysis/spatial gene expression analysis, and bioinformatics data analysis. Sanyo Trading Co., Ltd. was incorporated in 1947 and is headquartered in Tokyo, Japan.
Price
¥1,580
Market Cap
¥45.5B
Ent. Value
¥36.7B
Net Cash
¥8.8B
Shares Out.
28.8M
P / E
9.9×
EV / EBIT
0.3×
P / Book
0.89×
P / NCAV
1.15×
Div. Yield
3.61%
Financials
| Metric |
FY 2026
TDnet |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥130.0B | ¥132.7B | ¥129.3B | ¥122.6B | ¥111.3B |
| Cost of Sales | — | ¥110.1B | ¥107.0B | ¥102.1B | ¥94.1B |
| Gross Profit | — | ¥22.6B | ¥22.2B | ¥20.5B | ¥17.1B |
| SG&A | — | ¥16.1B | ¥15.2B | ¥13.7B | ¥11.8B |
| Operating Income | ¥130.0B | ¥6.4B | ¥7.1B | ¥6.7B | ¥5.3B |
| Non-Operating Income | — | ¥1.1B | ¥992M | ¥582M | ¥1.1B |
| Dividend Income | — | ¥140M | ¥127M | ¥105M | ¥96M |
| Interest Income | — | ¥54M | ¥62M | ¥20M | ¥13M |
| Non-Operating Expenses | — | ¥645M | ¥160M | ¥173M | ¥74M |
| Interest Expense | — | ¥82M | ¥71M | ¥101M | ¥42M |
| Ordinary Income | ¥130.0B | ¥6.9B | ¥7.9B | ¥7.1B | ¥6.3B |
| Pre-tax Income | — | ¥7.4B | ¥7.9B | ¥7.4B | ¥6.5B |
| Income Taxes | — | ¥2.8B | ¥2.7B | ¥2.5B | ¥2.2B |
| Current Tax | — | ¥2.8B | ¥2.6B | ¥2.7B | ¥2.1B |
| Deferred Tax | — | ¥18M | ¥95M | ¥-156M | ¥94M |
| Net Income (owners) | ¥1M | ¥4.6B | ¥5.2B | ¥4.8B | ¥4.3B |
| Minority Interest | — | ¥-1M | ¥6M | ¥19M | ¥23M |
| Comprehensive Income | — | ¥5.2B | ¥5.5B | ¥5.9B | ¥5.4B |
| EBITDA | — | ¥7.7B | ¥8.0B | ¥7.7B | ¥6.0B |
| Goodwill Amort. (J-GAAP) | — | ¥843M | ¥640M | ¥578M | ¥187M |
| EPS | — | ¥160.23 | ¥180.88 | ¥168.01 | ¥149.67 |
| Shares Outstanding | — | 28.8M | 28.8M | 28.8M | 28.7M |
| Shares Issued (total) | — | 29.0M | 29.0M | 29.0M | 29.0M |
| Treasury Shares | — | 0.2M | 0.2M | 0.2M | 0.3M |
| Metric |
FY 2026
TDnet |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | — | ¥81.5B | ¥75.4B | ¥68.5B | ¥62.9B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets | — | ¥69.9B | ¥63.1B | ¥57.3B | ¥55.1B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Deposits | — | ¥11.9B | ¥8.0B | ¥7.0B | ¥5.9B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Trade Receivables | — | ¥23.7B | ¥24.2B | ¥22.2B | ¥22.0B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Current Assets | — | ¥11.6B | ¥12.3B | ¥11.2B | ¥7.7B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PP&E | — | ¥3.5B | ¥3.2B | ¥3.2B | ¥3.3B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill | — | ¥685M | ¥1.4B | ¥1.6B | ¥343M | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible Assets | — | ¥1.3B | ¥2.1B | ¥1.9B | ¥544M | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment Securities | — | ¥5.4B | ¥4.9B | ¥4.3B | ¥2.7B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred Tax Assets | — | ¥292M | ¥351M | ¥276M | ¥201M | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Liabilities | — | ¥30.2B | ¥27.6B | ¥24.6B | ¥23.6B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities | — | ¥28.1B | ¥25.6B | ¥22.7B | ¥22.0B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | — | ¥12.5B | ¥12.6B | ¥11.8B | ¥12.8B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ST Debt | — | ¥3.0B | ¥4.5B | ¥5.4B | ¥5.9B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Taxes Payable | — | ¥1.5B | ¥1.1B | ¥1.6B | ¥1.1B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Current Liabilities | — | ¥2.1B | ¥2.0B | ¥2.0B | ¥1.6B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total LT Borrowings | — | ¥100M | ¥50M | ¥334M | ¥177M | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pension Obligations | — | ¥881M | ¥977M | ¥927M | ¥955M | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred Tax Liab. | — | ¥908M | ¥740M | ¥470M | ¥228M | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Equity | — | ¥51.3B | ¥47.8B | ¥43.9B | ¥39.2B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Stock | — | ¥1.0B | ¥1.0B | ¥1.0B | ¥1.0B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Surplus | — | ¥462M | ¥447M | ¥413M | ¥397M | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Retained Earnings | — | ¥45.8B | ¥43.0B | ¥39.1B | ¥35.5B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Treasury Stock | — | ¥-95M | ¥-103M | ¥-114M | ¥-137M | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AOCI | — | ¥4.0B | ¥3.4B | ¥3.0B | ¥2.0B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity (owners) | — | ¥47.2B | ¥44.3B | ¥40.4B | ¥36.8B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Minority Interests | — | ¥0M | ¥1M | ¥352M | ¥336M | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Interest-Bearing Debt ⓘ | — | ¥3.1B | ¥4.5B | ¥5.7B | ¥6.1B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash ⓘ | — | ¥8.8B | ¥3.5B | ¥1.3B | ¥-190M | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NCAV ⓘ | — | ¥39.7B | ¥35.5B | ¥32.6B | ¥31.5B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NCAV/Share | — | ¥1,379 | ¥1,234 | ¥1,135 | ¥1,096 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BV/Share | — | ¥1,639 | ¥1,540 | ¥1,405 | ¥1,280 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Metric |
FY 2026
TDnet |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
|---|---|---|---|---|---|
| Operating CF | — | ¥7.2B | ¥5.4B | ¥5.9B | ¥-3.4B |
| Interest Paid | — | ¥-74M | ¥-71M | ¥-106M | ¥-41M |
| Interest Received | — | ¥200M | ¥185M | ¥125M | ¥109M |
| D&A | — | ¥475M | ¥312M | ¥430M | ¥478M |
| Goodwill Amort. | — | ¥843M | ¥640M | ¥578M | ¥187M |
| Investing CF | — | ¥267M | ¥-2.0B | ¥-2.9B | ¥-1.8B |
| CapEx | — | ¥607M | ¥235M | ¥129M | ¥239M |
| Purchase Investments | — | ¥-516M | ¥-121M | ¥-272M | ¥-48M |
| Proceeds from Invest. | — | ¥1.2B | ¥3M | ¥292M | ¥27M |
| Financing CF | — | ¥-3.2B | ¥-2.8B | ¥-1.9B | ¥1.9B |
| Dividends Paid | — | ¥-1.8B | ¥-1.3B | ¥-1.2B | ¥-1.1B |
| LT Debt Repaid | — | ¥-100M | ¥-215M | ¥-95M | ¥-113M |
| Free Cash Flow | — | ¥6.6B | ¥5.2B | ¥5.8B | ¥-3.6B |
| Net Change in Cash | — | ¥4.4B | ¥467M | ¥1.2B | ¥-3.1B |
| Metric |
FY 2026
TDnet |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
|---|---|---|---|---|---|
| ROE | — | 9.3% | 11.4% | 11.8% | 11.8% |
| ROA | — | 5.9% | 7.2% | 7.4% | 7.6% |
| EPS | — | ¥160.23 | ¥180.88 | ¥168.01 | ¥149.67 |
| DPS | — | ¥57.00 | ¥55.00 | ¥43.00 | ¥40.00 |
| BPS | — | ¥1,778.21 | ¥1,657.16 | ¥1,509.92 | ¥1,349.41 |
| FCF/Share | — | ¥228 | ¥181 | ¥201 | ¥-127 |
| NCAV/Share | — | ¥1,379 | ¥1,234 | ¥1,135 | ¥1,096 |
| Payout Ratio | — | 35.6% | 30.4% | 25.6% | 26.7% |
Event Timeline
S Shareholder
A Capital Signal
Large Shareholder Reports 17
Capital Allocation Signals 1
| Date | Type | Amount | Summary | |
|---|---|---|---|---|
|
2026-05-12
14:00
|
Div Increase | ¥30.0/sh | DPS of ¥30.0 announced. | |
|
Summary
DPS of ¥30.0 announced.
Source (JP)
基準日
2026年3月31日
1株当たり配当金
配当金の総額
30円00銭
864百万円
効力発生日
2026年6月12日
配当原資
利益剰余金
直近の配当予想
(2025年11月10日公表)
同左
29円00銭
―
―
―
前期実績
剰余金の配当(中間配当・増配)に関するお知らせ
TDnet PDF
|
||||
| # | Shareholder | Shares (thou.) | % of Total |
|---|---|---|---|
| 1 |
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行㈱(信託口)
|
3,251 | 11.29% |
| 2 |
Japan Custody Bank
㈱日本カストディ銀行(信託口)
|
1,962 | 6.81% |
| 3 | 東亞合成㈱ | 1,497 | 5.20% |
| 4 | 玉木 廸 | 985 | 3.42% |
| 5 |
MUFG Bank
㈱三菱UFJ銀行
|
939 | 3.26% |
| 6 | 明治安田生命保険(相) | 675 | 2.34% |
| 7 |
Sumitomo Mitsui Banking Corporation
㈱三井住友銀行
|
569 | 1.98% |
| 8 | 三井住友信託銀行㈱ | 568 | 1.97% |
| 9 | 野村信託銀行㈱(信託口) | 551 | 1.92% |
| 10 |
RE FUND 107-CLIENT AC
RE FUND 107-CLIENT AC (常任代理人 シティバンク、エ ヌ・エイ東京支店)
|
520 | 1.81% |
as of 2025-09-30
Source: EDINET ↗
Ownership by year — hover bars for detail
Domestic Nominees
20.1%
-0.1% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
19.9%
-0.7% vs 2024
Named entities with disclosed investment intent
Bar = % of shares outstanding · top-10 covers 40.0% · grey = other shareholders · 2025
| Shareholder | Trend | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 日本マスタートラスト信託銀行 | 9.74% | 10.73% | 11.29% +0.56% | |
| Japan Custody Bank 日本カストディ銀行 | 8.88% | 7.42% | 6.81% -0.61% | |
| 東亞合成 | 5.20% | 5.20% | 5.20% | |
| 玉木 廸 | 3.81% | 3.80% | 3.42% -0.38% | |
| MUFG Bank ㈱三菱UFJ銀行 | 3.95% | 3.26% | 3.26% | |
| 明治安田生命保険 | 2.35% | 2.34% | 2.34% | |
| Sumitomo Mitsui Banking Corporation 三井住友銀行 | 3.95% | 1.97% | 1.98% +0.01% | |
| 三井住友信託銀行 | 3.95% | 1.97% | 1.97% | |
| 野村信託銀行 NEW ENTRY | — | — | — | 1.92% NEW |
| RE FUND 107-CLIENT AC | — | 1.89% | 1.81% -0.08% | |
| Employee Stock Ownership Plan 三洋貿易従業員持株会 last seen 2024 | Exited Top 10 | 1.97% | 2.18% | — |
| 東銀リース last seen 2023 | Exited Top 10 | 3.92% | — | — |
| Concentration (HHI) ⓘ | 287 | 244 | 243 |
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥4,434M
+31% since 2023
Holdings
30
+6 new
5 exited
Trend
1 unwinding
vs 2023
| Held Company | FY2025 ¥4,434M total | FY2023 ¥3,372M total | |||
|---|---|---|---|---|---|
| Book Val ¥M | Shares | Book Val ¥M | Shares | ||
|
Mitsubishi UFJ Financial Group, Inc.
㈱三菱UFJフィナンシャル・グループ
|
1,226 |
-50.0%
↓
512,070
|
1,299 | 1,024,140 | |
|
The Yokohama Rubber Company,Limited
横浜ゴム㈱
|
762 |
138,862
|
432 | 138,862 | |
|
Aica Kogyo Company, Limited
アイカ工業㈱
|
542 |
NEW
New
145,500
|
— | ||
|
TOAGOSEI CO., LTD.
東亞合成㈱
|
534 |
354,424
|
476 | 354,424 | M |
|
TOSOH CORPORATION
東ソー㈱
|
215 |
+8.6%
↑
98,354
|
174 | 90,542 | |
|
Sumitomo Mitsui Financial Group, Inc.
㈱三井住友フィナンシャルグループ
|
162 |
+50.0%
↑
38,905
|
191 | 25,937 | |
|
MITSUI-SOKO HOLDINGS Co., Ltd.
三井倉庫ホールディングス㈱
|
124 |
+200.0%
↑
30,000
|
43 | 10,000 | M |
|
NICHIREKI GROUP CO., LTD.
ニチレキグループ㈱
|
113 |
NEW
New
42,900
|
— | ||
|
Mitsuboshi Belting Ltd.
三ツ星ベルト㈱
|
106 |
28,500
|
131 | 28,500 | |
|
Sumitomo Mitsui Trust Group, Inc.
三井住友トラストグループ㈱
|
99 |
NEW
New
23,002
|
— | ||
|
Furukawa Electric Co., Ltd.
古河電気工業㈱
|
76 |
8,400
|
20 | 8,400 | |
|
ATOMIX CO., LTD.
アトミクス㈱
|
62 |
90,200
|
61 | 90,200 | |
|
artience Co., Ltd.
artience㈱
|
58 |
NEW
New
18,421
|
— | ||
|
YASUHARA CHEMICAL CO.,LTD.
ヤスハラケミカル㈱
|
52 |
NEW
New
57,621
|
— | ||
|
KURARAY CO.,LTD.
㈱クラレ
|
41 |
+7.8%
↑
24,246
|
40 | 22,492 | |
|
OSAKA SODA CO.,LTD.
㈱大阪ソーダ
|
41 |
+400.0%
↑
24,660
|
32 | 4,932 | |
|
NATOCO CO.,LTD.
ナトコ㈱
|
41 |
24,500
|
38 | 24,500 | |
|
Dai Nippon Toryo Company, Limited
大日本塗料㈱
|
39 |
30,300
|
29 | 30,300 | |
|
TOYOBO CO.,LTD.
東洋紡㈱
|
37 |
+15.0%
↑
32,457
|
30 | 28,222 | |
|
Nisshinbo Holdings Inc.
日清紡ホールディングス㈱
|
29 |
25,600
|
28 | 25,600 | |
|
ASAHI RUBBER INC.
㈱朝日ラバー
|
22 |
+9.9%
↑
33,442
|
18 | 30,430 | |
|
ADEKA CORPORATION
㈱ ADEKA
|
16 |
NEW
New
5,000
|
— | ||
|
Kikusui Chemical Industry Co., Ltd.
菊水化学工業㈱
|
14 |
35,000
|
14 | 35,000 | M |
|
Mitsui Chemicals, Inc.
三井化学㈱
|
8 |
2,200
|
8 | 2,200 | |
|
ZEON CORPORATION
日本ゼオン㈱
|
6 |
+17.7%
↑
3,770
|
5 | 3,203 | |
|
FUKOKU CO.,LTD.
㈱フコク
|
2 |
1,331
|
2 | 1,331 | |
|
DYNIC CORPORATION
ダイニック㈱
|
2 |
2,000
|
2 | 2,000 | |
|
FUJIKURA COMPOSITES Inc.
藤倉コンポジット㈱
|
2 |
1,000
|
1 | 1,000 | |
|
Sumitomo Seika Chemicals Company,Limited.
住友精化㈱
|
1 |
200
|
1 | 200 | |
| 東京特殊電線㈱ | — | — | |||
|
Sumitomo Riko Company Limited
住友理工㈱
|
— |
−100%
Exit
—
|
28 | 25,111 | |
| 三井住友トラスト・ホールディングス㈱ | — |
−100%
Exit
—
|
130 | 23,002 | |
| ニチレキ㈱ | — |
−100%
Exit
—
|
86 | 42,900 | |
| 東洋インキSCホールディングス㈱ | — |
−100%
Exit
—
|
40 | 17,064 | |
|
ADEKA CORPORATION
㈱ADEKA
|
— |
−100%
Exit
—
|
13 | 5,000 | |
| Portfolio total | 4,434 | 3,372 | |||
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding