7936
ASICS Corporation
株式会社アシックス
Other Products
ASICS Corporation manufactures and sells sporting goods in Japan and internationally. The company offers sportswear and equipment; apparel; shoes for tennis, volleyball, basketball, and soccer; and running shoes. It sells its products under the ASICS and Onitsuka Tiger brands through retail stores, as well as online. The company was incorporated in 1943 and is headquartered in Kobe, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥810.9B
¥678.5B
¥570.5B
¥484.6B
¥404.1B
Cost of Sales
¥350.3B
¥299.6B
¥273.6B
¥243.9B
¥204.2B
Gross Profit
¥460.6B
¥378.9B
¥296.9B
¥240.7B
¥199.9B
SG&A
¥318.1B
¥278.8B
¥242.7B
¥206.7B
¥177.9B
Operating Income
¥142.5B
¥100.1B
¥54.2B
¥34.0B
¥21.9B
Non-Operating Income
¥4.6B
¥5.7B
¥5.3B
¥4.3B
¥3.4B
Dividend Income
¥53M
¥167M
¥264M
¥264M
¥229M
Interest Income
¥2.8B
¥4.3B
¥3.1B
¥1.4B
¥384M
Non-Operating Expenses
¥7.8B
¥13.3B
¥8.8B
¥7.4B
¥3.1B
Interest Expense
¥5.0B
¥5.4B
¥4.8B
¥2.7B
¥1.7B
Ordinary Income
¥139.3B
¥92.6B
¥50.7B
¥30.9B
¥22.2B
Pre-tax Income
¥138.7B
¥93.2B
¥50.6B
¥28.7B
¥14.1B
Income Taxes
¥39.9B
¥29.3B
¥15.1B
¥8.7B
¥4.7B
Current Tax
¥41.1B
¥24.1B
¥15.2B
¥11.4B
¥6.7B
Deferred Tax
¥-1.2B
¥5.2B
¥-114M
¥-2.7B
¥-2.0B
Net Income (owners)
¥98.7B
¥63.8B
¥35.3B
¥19.9B
¥9.4B
Minority Interest
¥108M
¥138M
¥180M
¥122M
¥-22M
Comprehensive Income
¥102.9B
¥77.9B
¥43.0B
¥33.2B
¥26.0B
EBITDA
¥168.4B
¥121.4B
¥71.3B
¥50.4B
¥36.3B
Goodwill Amort. (J-GAAP)
¥657M
¥685M
¥611M
¥417M
¥296M
EPS
¥138.13
¥88.30
¥192.52
¥108.60
¥51.38
Shares Outstanding
708.6M
715.7M
183.2M
183.2M
183.0M
Shares Issued (total)
734.5M
759.5M
189.9M
189.9M
189.9M
Treasury Shares
25.8M
43.7M
6.6M
6.7M
6.8M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥586.5B
¥519.0B
¥464.1B
¥425.1B
¥345.8B
Current Assets
¥409.9B
¥369.1B
¥323.5B
¥296.1B
¥243.1B
Cash & Deposits
¥112.3B
¥127.0B
¥114.0B
¥67.4B
¥96.3B
Trade Receivables
¥82.5B
¥66.6B
¥56.7B
¥60.4B
—
Non-Current Assets
¥176.5B
¥149.9B
¥140.6B
¥128.9B
¥102.6B
PP&E
¥44.7B
¥33.9B
¥28.6B
¥25.2B
¥27.4B
Goodwill
¥5.7B
¥6.0B
¥6.2B
¥7.1B
¥2.9B
Intangible Assets
¥104.0B
¥90.8B
¥78.3B
¥70.2B
¥46.8B
Investment Securities
¥3.7B
¥3.5B
¥12.1B
¥11.8B
¥10.2B
Deferred Tax Assets
¥8.8B
¥4.0B
¥12.3B
¥11.7B
¥8.5B
Total Liabilities
¥313.1B
¥284.1B
¥257.3B
¥252.3B
¥199.2B
Current Liabilities
¥243.7B
¥194.7B
¥143.6B
¥150.6B
¥87.7B
Accounts Payable
¥73.7B
¥62.1B
¥43.9B
¥44.7B
¥30.5B
ST Debt
¥2.5B
¥2.5B
¥7M
¥22.0B
¥5.2B
Taxes Payable
¥27.0B
¥11.7B
¥5.1B
¥2.5B
¥4.3B
Non-Current Liabilities
¥69.4B
¥89.3B
¥113.7B
¥101.7B
¥111.5B
Total LT Borrowings
¥10.0B
¥35.0B
¥62.6B
¥57.9B
¥72.5B
Pension Obligations
¥5.1B
¥4.9B
¥4.4B
¥3.8B
¥7.3B
Deferred Tax Liab.
¥1.0B
¥2.7B
¥2.4B
¥2.3B
¥1.5B
Total Equity
¥273.4B
¥234.9B
¥206.8B
¥172.7B
¥146.5B
Capital Stock
¥24.0B
¥24.0B
¥24.0B
¥24.0B
¥24.0B
Capital Surplus
¥13.7B
¥15.8B
¥15.8B
¥15.7B
¥15.6B
Retained Earnings
¥246.4B
¥196.8B
¥147.6B
¥121.3B
¥110.2B
Treasury Stock
¥-57.7B
¥-44.7B
¥-9.7B
¥-9.8B
¥-10.0B
AOCI
¥45.2B
¥41.1B
¥27.2B
¥19.6B
¥6.3B
Equity (owners)
¥226.3B
¥191.9B
¥177.7B
¥151.1B
¥139.7B
Minority Interests
¥1.6B
¥1.6B
¥1.7B
¥1.8B
¥143M
Total Interest-Bearing Debt ⓘ
¥12.5B
¥37.5B
¥62.6B
¥79.9B
¥77.7B
Net Cash ⓘ
¥99.8B
¥89.5B
¥51.4B
¥-12.5B
¥18.6B
NCAV ⓘ
¥96.8B
¥85.1B
¥66.2B
¥43.8B
¥43.9B
NCAV/Share
¥137
¥119
¥361
¥239
¥240
BV/Share
¥319
¥268
¥970
¥825
¥763
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥109.9B
¥104.6B
¥90.1B
¥-21.4B
¥49.1B
Interest Paid
¥-5.1B
¥-5.5B
¥-4.8B
¥-2.5B
¥-1.7B
Interest Received
¥2.7B
¥4.3B
¥3.1B
¥1.4B
¥380M
D&A
¥25.3B
¥20.6B
¥16.5B
¥16.0B
¥14.1B
Goodwill Amort.
¥657M
¥685M
¥611M
¥417M
¥296M
Investing CF
¥-29.4B
¥-7.6B
¥-4.6B
¥-14.5B
¥-10.2B
CapEx
¥16.2B
¥11.4B
¥5.2B
¥3.3B
¥3.3B
Purchase Investments
¥-408M
¥-749M
¥-199M
¥-251M
¥-800M
Financing CF
¥-105.9B
¥-84.3B
¥-40.3B
¥2.3B
¥-26.0B
Dividends Paid
¥-15.7B
¥-14.5B
¥-9.0B
¥-5.1B
¥-6.6B
Share Buybacks
¥-50.0B
¥-35.0B
¥-4M
¥-4M
¥-6M
LT Debt Repaid
¥-2.5B
¥-87M
¥-311M
¥-216M
¥-15M
Free Cash Flow
¥93.7B
¥93.2B
¥84.9B
¥-24.7B
¥45.9B
Net Change in Cash
¥-14.8B
¥13.7B
¥47.5B
¥-29.5B
¥14.8B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
39.1%
29.1%
18.8%
12.6%
6.9%
ROA
17.9%
13.0%
7.9%
5.2%
2.7%
EPS
¥138.13
¥88.30
¥192.52
¥108.60
¥51.38
DPS
¥28.00
¥20.00
¥65.00
¥40.00
¥24.00
BPS
¥383.16
¥325.59
¥1,117.73
¥931.45
¥798.08
FCF/Share
¥132
¥130
¥463
¥-135
¥251
NCAV/Share
¥137
¥119
¥361
¥239
¥240
Payout Ratio
20.3%
22.7%
33.8%
36.8%
46.7%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 23
Date Activist Stake Event Flag Demands Source
2026-05-20
JPMorgan Asset Management (Japan) Limited
5.35%
+0.14%
change
Passive
—
2026-04-20
JPMorgan Asset Management (Japan) Limited
5.21%
+0.07%
change
Passive
—
2026-04-03
JPMorgan Asset Management (Japan) Limited
5.14%
+0.31%
initial_5pct
Passive
—
2025-12-03
BlackRock Japan Co., Ltd.
7.23%
+1.12%
change
Passive
—
2025-09-19
Sumitomo Mitsui Trust Asset Management Co.,Ltd.
5.45%
-0.24%
change
Passive
—
2025-05-22
Nomura Securities Co.,Ltd.
5.64%
+0.22%
change
Passive
—
2025-03-07
Nomura Securities Co.,Ltd.
5.42%
+0.33%
change
Passive
—
2024-10-22
Nomura Securities Co.,Ltd.
5.09%
+0.53%
initial_5pct
Passive
—
2024-08-22
SMBC Nikko Securities Inc.
3.54%
-1.91%
change
Passive
—
2024-08-07
SMBC Nikko Securities Inc.
5.45%
+1.25%
initial_5pct
Passive
—
2024-08-05
Mitsubishi UFJ Financial Group Inc.
3.32%
-3.48%
change
Passive
—
2024-07-29
Mitsubishi UFJ Financial Group Inc.
6.8%
change
Passive
—
2024-06-06
BlackRock Japan Co., Ltd.
6.11%
initial_5pct
Passive
—
2024-05-09
SMBC Nikko Securities Inc.
4.2%
-2.36%
change
Passive
—
2024-05-08
Sumitomo Mitsui Trust Asset Management Co.,Ltd.
5.69%
-0.24%
change
Passive
—
2024-04-22
Nomura Securities Co.,Ltd.
4.56%
-0.73%
change
Passive
—
2024-04-04
Sumitomo Mitsui Trust Asset Management Co.,Ltd.
5.93%
+0.02%
change
Passive
—
2024-02-22
Nomura Securities Co.,Ltd.
5.29%
+0.36%
initial_5pct
Passive
—
2024-02-07
Nomura Securities Co.,Ltd.
4.93%
change
Passive
—
2024-01-22
SMBC Nikko Securities Inc.
6.56%
change
Passive
—
2023-11-07
Sumitomo Mitsui Trust Asset Management Co.,Ltd.
5.91%
change
Passive
—
2023-07-05
JPMorgan Asset Management (Japan) Limited
4.83%
-0.36%
change
Passive
—
2023-06-05
JPMorgan Asset Management (Japan) Limited
5.19%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 15
#
Shareholder
Shares (thou.)
% of Total
1
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
113,629
16.04%
2
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
51,916
7.33%
3
THE CHASE MANHATTAN BANK, N.A. LONDON SECS LENDING OMNIBUS ACCOUNT(常任代理人 株式会社みずほ銀行決済営業部)
20,628
2.91%
4
GOVERNMENT OF NORWAY
GOVERNMENT OF NORWAY(常任代理人 シティバンク、エヌ・エイ東京支店)
18,983
2.68%
5
日本生命保険相互会社(常任代理人 日本マスタートラスト信託銀行株式会社)
18,172
2.56%
6
STATE STREET BANK AND TRUST COMPANY
STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部)
14,169
2.00%
7
GIC PRIVATE LIMITED - C
GIC PRIVATE LIMITED - C(常任代理人 株式会社三菱UFJ銀行)
13,173
1.86%
8
JP MORGAN CHASE BANK 385864(常任代理人 株式会社みずほ銀行決済営業部)
11,662
1.65%
9
JP MORGAN CHASE BANK 385781(常任代理人 株式会社みずほ銀行決済営業部)
9,867
1.39%
10
STATE STREET BANK AND TRUST COMPANY
STATE STREET BANK AND TRUST COMPANY 505025(常任代理人 株式会社みずほ銀行決済営業部)
9,182
1.30%
Domestic Nominees
23.4%
+0.9% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
16.4%
-2.7% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
Japan Master Trust Bank
日本マスタートラスト信託銀行
15.28%
15.85%
16.04%
+0.19%
Japan Custody Bank
日本カストディ銀行
6.71%
6.63%
7.33%
+0.70%
THE CHASE MANHATTAN BANK, N.A. LONDON SECS LENDING OMNIBUS ACCOUNT
NEW ENTRY
—
—
—
2.91%
NEW
GOVERNMENT OF NORWAY
GOVERNMENT OF NORWAY
3.31%
2.32%
2.68%
+0.36%
Nippon Life Insurance
日本生命保険
3.10%
3.17%
2.56%
-0.61%
STATE STREET BANK AND TRUST COMPANY
STATE STREET BANK AND TRUST COMPANY 505001
↑
—
1.71%
2.00%
+0.29%
GIC PRIVATE LIMITED - C
GIC PRIVATE LIMITED - C
—
3.02%
1.86%
-1.16%
JP MORGAN CHASE BANK 385864
NEW ENTRY
—
—
—
1.65%
NEW
JP MORGAN CHASE BANK 385781
NEW ENTRY
1.28%
—
1.39%
NEW
STATE STREET BANK AND TRUST COMPANY
STATE STREET BANK AND TRUST COMPANY 505025
1.42%
1.51%
1.30%
-0.21%
JP MORGAN CHASE BANK
JP MORGAN CHASE BANK 385632
last seen 2024
Exited Top 10
—
3.24%
—
JPモルガン証券
last seen 2024
Exited Top 10
—
2.11%
—
STATE STREET BANK WEST CLIENT - TREATY
STATE STREET BANK WEST CLIENT - TREATY 505234
last seen 2024
Exited Top 10
—
1.98%
—
式会社三菱UFJ銀行
last seen 2023
Exited Top 10
4.29%
—
—
三井住友銀行
last seen 2023
Exited Top 10
3.61%
—
—
THE BANK OF NEW YORK MELLON 140044
last seen 2023
Exited Top 10
1.29%
—
—
式会社みなと銀行
last seen 2023
Exited Top 10
1.45%
—
—
Concentration (HHI)
ⓘ
338
344
347
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥8,447M
Holdings
15
Held Company
FY2023
¥8,447M total
Book Val ¥M
Shares
ROHTO PHARMACEUTICAL CO.,LTD.
ロート製薬㈱
2,711
953,600
M
Mitsubishi Corporation
三菱商事㈱
1,517
673,500
Mitsubishi UFJ Financial Group, Inc.
㈱三菱UFJフィナンシャル・グループ
1,235
1,019,490
M
CASIO COMPUTER CO.,LTD.
カシオ計算機㈱
705
576,900
M
Sumitomo Mitsui Financial Group, Inc.
㈱三井住友フィナンシャルグループ
675
98,189
M
Resona Holdings, Inc.
㈱りそなホールディングス
521
727,275
M
Joshin Denki Co., Ltd.
上新電機㈱
474
195,500
M
NORITZ CORPORATION
㈱ノーリツ
171
113,500
M
CHIYODA CO.,LTD
㈱チヨダ
134
156,800
AEON Co.,Ltd.
イオン㈱
114
36,317
Alpen Co.,Ltd.
㈱アルペン
93
48,000
Kurashiki Spinning Co., Ltd.
倉敷紡績㈱
64
22,400
M
Isetan Mitsukoshi Holdings Ltd.
㈱三越伊勢丹ホールディングス
31
20,824
XEBIO HOLDINGS CO.,LTD.
ゼビオホールディングス㈱
2
2,340
Marubeni Corporation
丸紅㈱
—
M
Portfolio total
8,447
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding
· Only one fiscal year available