4242
TAKAGI SEIKO CORPORATION
株式会社タカギセイコーTakagi Seiko Corporation manufactures and sells molded plastic and pressed metal products in Japan, China, and Southeast Asia. The company offers automotive parts, including fuel tanks, spoilers, cowlings, car bumpers, and exterior parts for cars; and office automation equipment, such as mechanism/exterior parts for photocopiers and printers, and notebook computer cases. It also provides various plastic products for automotive, motorcycles, general-purpose vehicles, construction equipment, agricultural machinery, and housing and electrical equipment. In addition, the company offers engineering services for product design and technical support. Takagi Seiko Corporation was founded in 1931 and is headquartered in Takaoka, Japan.
Price
¥1,709
Market Cap
¥4.8B
Ent. Value
¥7.3B
Net Debt
−¥2.6B
Shares Out.
2.8M
P / E
3.0×
EV / EBIT
3.4×
⚠ TSE Capital Mandate
P / Book
0.38×
P / NCAV
5.07×
Div. Yield
1.46%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥41.5B | ¥44.3B | ¥51.1B | ¥48.2B | ¥47.3B |
| Cost of Sales | ¥34.3B | ¥37.6B | ¥42.9B | ¥41.0B | ¥39.5B |
| Gross Profit | ¥7.2B | ¥6.7B | ¥8.2B | ¥7.1B | ¥7.8B |
| SG&A | ¥5.0B | ¥5.6B | ¥5.8B | ¥5.1B | ¥5.2B |
| Operating Income | ¥2.1B | ¥1.2B | ¥2.4B | ¥2.0B | ¥2.6B |
| Non-Operating Income | ¥444M | ¥410M | ¥404M | ¥598M | ¥311M |
| Dividend Income | — | ¥37M | ¥28M | ¥23M | ¥22M |
| Interest Income | — | ¥102M | ¥79M | ¥32M | ¥35M |
| Non-Operating Expenses | — | ¥301M | ¥383M | ¥220M | ¥290M |
| Interest Expense | — | ¥136M | ¥134M | ¥164M | ¥195M |
| Ordinary Income | ¥2.4B | ¥1.3B | ¥2.4B | ¥2.4B | ¥2.7B |
| Pre-tax Income | ¥2.5B | ¥-2.2B | ¥2.3B | ¥1.9B | ¥2.4B |
| Income Taxes | ¥318M | ¥599M | ¥469M | ¥547M | ¥603M |
| Current Tax | — | ¥467M | ¥691M | ¥613M | ¥586M |
| Deferred Tax | — | ¥132M | ¥-222M | ¥-65M | ¥17M |
| Net Income (owners) | ¥1.6B | ¥-2.2B | ¥1.2B | ¥700M | ¥1.0B |
| Minority Interest | — | ¥-552M | ¥653M | ¥674M | ¥786M |
| Comprehensive Income | — | ¥-1.9B | ¥3.2B | ¥2.1B | ¥3.3B |
| EBITDA | ¥3.8B | ¥3.4B | ¥4.9B | ¥4.2B | ¥4.8B |
| Goodwill Amort. (J-GAAP) | — | — | — | — | ¥5M |
| EPS | ¥577.91 | ¥-808.20 | ¥428.74 | ¥253.66 | ¥366.42 |
| Shares Outstanding | — | 2.8M | 2.8M | 2.8M | 2.8M |
| Shares Issued (total) | — | 2.8M | 2.8M | 2.8M | 2.8M |
| Treasury Shares | — | 0.0M | 0.0M | 0.0M | 0.0M |