5943

NORITZ CORPORATION

株式会社ノーリツ
Metal Products
Noritz Corporation engages in the manufacture and sale of household appliances and equipment in Japan. The company provides water heaters, and heating ventilation and air conditioning systems, such as gas water and oil water heaters; hybrid water and space heating systems; solar heating systems; waste heat recovery systems for fuel cells; hydronic floor heating systems; and gas fan heaters, as well as bathroom heating, drying, and ventilation systems. It also offers kitchen appliances, including built-in and counter-top gas cookers, gas ovens, and range hoods. In addition, the company provides after-sales and product installation services. The company was incorporated in 1951 and is headquartered in Kobe, Japan.
← Companies
Price
¥2,272
Market Cap
¥104.3B
Ent. Value
¥85.0B
Net Cash
¥19.3B
Shares Out.
45.9M
P / E
30.9×
EV / EBIT
19.8×
P / Book
0.74×
P / NCAV
3.26×
Div. Yield
3.26%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥202.0B ¥202.2B ¥201.9B ¥211.0B ¥178.1B
Cost of Sales ¥138.3B ¥139.1B ¥138.1B ¥143.6B ¥120.9B
Gross Profit ¥63.7B ¥63.1B ¥63.8B ¥67.3B ¥57.2B
SG&A ¥59.4B ¥60.7B ¥60.0B ¥60.4B ¥54.7B
Operating Income ¥4.3B ¥2.4B ¥3.8B ¥6.9B ¥2.5B
Non-Operating Income ¥1.9B ¥1.8B ¥1.8B ¥2.0B ¥1.9B
Dividend Income ¥1.0B ¥879M ¥926M ¥803M ¥750M
Interest Income ¥340M ¥413M ¥405M ¥372M ¥316M
Non-Operating Expenses ¥656M ¥631M ¥4.4B ¥948M ¥462M
Interest Expense ¥179M ¥156M ¥269M ¥97M ¥78M
Ordinary Income ¥5.5B ¥3.6B ¥1.2B ¥7.9B ¥4.0B
Pre-tax Income ¥5.5B ¥7.1B ¥3.0B ¥7.7B ¥8.9B
Income Taxes ¥1.9B ¥2.5B ¥1.9B ¥2.6B ¥3.2B
Current Tax ¥1.1B ¥1.5B ¥1.2B ¥2.5B ¥2.3B
Deferred Tax ¥794M ¥1.0B ¥676M ¥121M ¥954M
Net Income (owners) ¥3.4B ¥4.4B ¥868M ¥4.8B ¥5.5B
Minority Interest ¥254M ¥221M ¥314M ¥247M ¥220M
Comprehensive Income ¥12.5B ¥12.9B ¥9.6B ¥9.3B ¥7.7B
EBITDA ¥12.3B ¥10.3B ¥11.6B ¥13.8B ¥8.9B
Goodwill Amort. (J-GAAP) ¥235M ¥341M ¥317M ¥300M ¥257M
EPS ¥73.51 ¥94.89 ¥18.84 ¥104.64 ¥119.12
Shares Outstanding 45.9M 46.6M 46.1M 46.0M 46.0M
Shares Issued (total) 48.6M 48.6M 50.8M 50.8M 50.8M
Treasury Shares 2.6M 2.0M 4.7M 4.8M 4.8M