6333

TEIKOKU ELECTRIC MFG.CO.,LTD.

株式会社帝国電機製作所
Industrials · Specialty Industrial Machinery
Teikoku Corporation engages in the manufacture and sale of electrical and general machinery and equipment. It offers canned motor pumps; metering pumps; canned motor agitators; electric oil pumps; protection devices for canned motor pumps; high temperature molten salt circulation pumps; sealless gas blower for SF6 gas; rotating direction indicator for motors; and roll stabilizer motors, as well as spare parts. The company also provides inspection, on-site and in-house repair, and maintenance services, as well as after-sales services. Its products are used in various fields, such as fine chemical, pharmaceutical, food industries, petrochemical plants, nuclear power plants, and electrical substations. The company operates in Japan, the United States, China, Taiwan, Singapore, Germany, India, and South Korea. The company was formerly known as Teikoku Electric Mfg.Co.,Ltd. and changed its name to Teikoku Corporation in April 2026. Teikoku Corporation was incorporated in 1939 and is headquartered in Tatsuno, Japan.
← Companies
Price
¥2,935
Market Cap
¥48.7B
Ent. Value
¥37.0B
Net Cash est
¥11.7B
Shares Out.
16.6M
P / E
11.0×
EV / EBIT
7.4×
P / Book
1.43×
P / NCAV
2.14×
Div. Yield
1.87%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥29.1B ¥30.5B ¥29.2B ¥28.5B ¥22.2B
Cost of Sales ¥16.7B ¥16.7B ¥17.0B ¥16.4B ¥13.2B
Gross Profit ¥12.4B ¥13.9B ¥12.2B ¥12.1B ¥9.1B
SG&A ¥7.4B ¥7.8B ¥7.4B ¥7.0B ¥6.6B
Operating Income ¥5.0B ¥6.1B ¥4.9B ¥5.0B ¥2.5B
Non-Operating Income ¥478M ¥331M ¥616M ¥498M ¥495M
Dividend Income — ¥28M ¥25M ¥34M ¥31M
Interest Income — ¥136M ¥153M ¥116M ¥64M
Non-Operating Expenses — ¥90M ¥55M ¥49M ¥36M
Interest Expense — ¥19M ¥34M ¥35M ¥17M
Ordinary Income ¥5.4B ¥6.3B ¥5.4B ¥5.5B ¥3.0B
Pre-tax Income ¥6.4B ¥5.9B ¥4.9B ¥5.7B ¥2.9B
Income Taxes ¥1.8B ¥1.8B ¥1.6B ¥1.5B ¥858M
Current Tax — ¥1.9B ¥1.5B ¥1.4B ¥818M
Deferred Tax — ¥-98M ¥113M ¥172M ¥40M
Net Income (owners) ¥4.3B ¥3.8B ¥3.1B ¥4.0B ¥2.0B
Minority Interest — ¥272M ¥152M ¥144M ¥87M
Comprehensive Income — ¥5.1B ¥4.4B ¥4.8B ¥3.0B
EBITDA ¥5.9B ¥7.0B ¥5.9B ¥6.0B ¥3.6B
Goodwill Amort. (J-GAAP) — — — — ¥160M
EPS ¥265.69 ¥219.27 ¥173.81 ¥214.95 ¥103.29
Shares Outstanding — 16.6M 17.6M 18.1M 19.0M
Shares Issued (total) — 16.9M 18.5M 19.0M 20.4M
Treasury Shares — 0.3M 0.9M 0.9M 1.4M