5355
Nippon Crucible co.,Ltd.
日本坩堝株式会社Nippon Crucible Co., Ltd., through its subsidiaries, engages in the manufacture and sale of refractory products primarily in Japan. The company offers refractories for iron and steel making, cast iron and cast steel, non-ferrous metals, and high technology products; and various furnaces, including MEL-keeper, NM furnaces. It is also involved in design, manufacture, and sales to the maintenance of facilities; and real estate business. The company was founded in 1885 and is headquartered in Tokyo, Japan.
Price
¥652
Market Cap
¥4.4B
Ent. Value
¥4.4B
Net Debt
−¥61M
Shares Out.
6.7M
P / E
11.7×
EV / EBIT
9.0×
P / Book
0.77×
P / NCAV
4.01×
Div. Yield
2.61%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥9.8B | ¥9.6B | ¥8.8B | ¥8.7B |
| Cost of Sales | ¥7.0B | ¥7.1B | ¥6.4B | ¥6.2B |
| Gross Profit | ¥2.8B | ¥2.5B | ¥2.4B | ¥2.4B |
| SG&A | ¥2.3B | ¥2.2B | ¥2.3B | ¥2.2B |
| Operating Income | ¥492M | ¥334M | ¥162M | ¥256M |
| Non-Operating Income | ¥61M | ¥75M | ¥103M | ¥95M |
| Dividend Income | ¥33M | ¥31M | ¥31M | ¥23M |
| Interest Income | ¥1M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥42M | ¥65M | ¥78M | ¥36M |
| Interest Expense | ¥26M | ¥23M | ¥29M | ¥35M |
| Ordinary Income | ¥511M | ¥344M | ¥187M | ¥315M |
| Pre-tax Income | ¥510M | ¥396M | ¥187M | ¥361M |
| Income Taxes | ¥141M | ¥110M | ¥162M | ¥149M |
| Current Tax | ¥165M | ¥137M | ¥134M | ¥134M |
| Deferred Tax | ¥-25M | ¥-27M | ¥28M | ¥14M |
| Net Income (owners) | ¥369M | ¥286M | ¥25M | ¥212M |
| Comprehensive Income | ¥398M | ¥325M | ¥82M | ¥311M |
| EBITDA | ¥850M | ¥665M | ¥527M | ¥662M |
| Goodwill Amort. (J-GAAP) | ¥37M | ¥43M | ¥43M | ¥43M |
| EPS | ¥55.72 | ¥43.01 | ¥3.66 | ¥31.57 |
| Shares Outstanding | 6.7M | 6.7M | 6.8M | 6.8M |
| Shares Issued (total) | 7.0M | 7.0M | 7.0M | 7.0M |
| Treasury Shares | 0.3M | 0.3M | 0.2M | 0.2M |