5951
Dainichi Co., Ltd.
ダイニチ工業株式会社Dainichi Co., Ltd. manufactures and sells heating equipment in Japan, Europe, and Asia. It provides heating equipment, including oil, gas, and electric heating equipment; environmental equipment, such as humidifiers, air purifiers, and fuel cells; and knitwear and other products comprising parts and coffee equipment. It also provides smoke machines, commercial oil heater, ceramic fan heaters, and household food waste dryers. The company was incorporated in 1964 and is headquartered in Niigata, Japan.
Price
¥965
Market Cap
¥18.4B
Ent. Value
—
Net Cash
est
—
Shares Out.
19.1M
P / E
13.5×
EV / EBIT
—
⚠ TSE Capital Mandate
P / Book
0.56×
P / NCAV
1.04×
Div. Yield
2.28%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥19.9B | ¥19.7B | ¥21.2B | ¥21.1B |
| Gross Profit | ¥5.7B | ¥5.4B | ¥5.7B | ¥5.8B |
| SG&A | ¥4.4B | ¥4.3B | ¥4.3B | ¥4.4B |
| Operating Income | ¥1.4B | ¥1.1B | ¥1.4B | ¥1.4B |
| Non-Operating Income | ¥193M | ¥194M | ¥210M | ¥182M |
| Dividend Income | ¥62M | ¥53M | ¥44M | ¥41M |
| Interest Income | ¥2M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥2M | ¥0M | ¥1M | ¥1M |
| Ordinary Income | ¥1.6B | ¥1.3B | ¥1.7B | ¥1.5B |
| Pre-tax Income | ¥1.6B | ¥1.3B | ¥1.7B | ¥1.5B |
| Income Taxes | ¥409M | ¥367M | ¥442M | ¥431M |
| Current Tax | ¥315M | ¥327M | ¥406M | ¥407M |
| Deferred Tax | ¥93M | ¥40M | ¥36M | ¥24M |
| Net Income (owners) | ¥1.2B | ¥888M | ¥1.2B | ¥1.1B |
| EBITDA | ¥2.0B | ¥1.9B | ¥2.3B | ¥2.3B |
| EPS | ¥71.74 | ¥54.88 | ¥74.77 | ¥66.34 |
| Shares Outstanding | 19.1M | 19.1M | 19.1M | 19.1M |
| Shares Issued (total) | 19.1M | 19.1M | 19.1M | 19.1M |