5959
OKABE CO., LTD.
岡部株式会社Okabe Co., Ltd., together with its subsidiaries, manufactures and sells construction and civil engineering products in Japan, North America, and internationally. It offers temporary construction products, such as clamps, scaffolding, inserts for scaffolding, temporary pass, and safety products; concrete formwork products, including separator, cone, form tie, flat rib, overtightening restrainer, corner fastener, panel adjuster, slab jointer, bottom pipe supporting hook, and leakage cover; items for h-beam, sheet pile method, insulation , and other formwork; water stop/disposal products; insert and rooftop protection products; and chamfers. The company also provides rebar work products, which include joints, pile head, spacers, footing beam stand for foundation, and beam lowering stand for beam, as well as civil engineering products. Okabe Co., Ltd. was founded in 1917 and is headquartered in Tokyo, Japan.
Price
¥916
Market Cap
¥42.0B
Ent. Value
¥39.2B
Net Cash
¥2.8B
Shares Out.
45.9M
P / E
12.8×
EV / EBIT
8.2×
⚠ TSE Capital Mandate
P / Book
0.68×
P / NCAV
1.78×
Div. Yield
4.48%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥69.8B | ¥67.8B | ¥78.2B | ¥76.9B | ¥64.8B |
| Cost of Sales | ¥48.0B | ¥46.6B | ¥56.9B | ¥56.2B | ¥46.7B |
| Gross Profit | ¥21.7B | ¥21.2B | ¥21.3B | ¥20.7B | ¥18.1B |
| SG&A | ¥17.0B | ¥17.0B | ¥17.2B | ¥15.4B | ¥13.8B |
| Operating Income | ¥4.8B | ¥4.2B | ¥4.1B | ¥5.3B | ¥4.3B |
| Non-Operating Income | ¥565M | ¥488M | ¥571M | ¥414M | ¥548M |
| Dividend Income | ¥243M | ¥222M | ¥233M | ¥189M | ¥171M |
| Interest Income | ¥45M | ¥46M | ¥64M | ¥14M | ¥15M |
| Non-Operating Expenses | ¥246M | ¥260M | ¥350M | ¥213M | ¥155M |
| Interest Expense | ¥98M | ¥57M | ¥303M | ¥143M | ¥94M |
| Ordinary Income | ¥5.1B | ¥4.4B | ¥4.3B | ¥5.5B | ¥4.7B |
| Pre-tax Income | ¥5.0B | ¥-1.3B | ¥-6.0B | ¥5.8B | ¥4.1B |
| Income Taxes | ¥1.7B | ¥-386M | ¥-477M | ¥1.9B | ¥1.4B |
| Current Tax | ¥571M | ¥1.6B | ¥1.5B | ¥1.9B | ¥1.4B |
| Deferred Tax | ¥1.1B | ¥-2.0B | ¥-2.0B | ¥-24M | ¥28M |
| Net Income (owners) | ¥3.3B | ¥-874M | ¥-5.5B | ¥3.8B | ¥2.6B |
| Minority Interest | ¥0M | ¥0M | ¥0M | ¥0M | ¥1M |
| Comprehensive Income | ¥4.7B | ¥-1.3B | ¥-6.0B | ¥8.6B | ¥3.4B |
| EBITDA | ¥6.7B | ¥6.3B | ¥6.9B | ¥8.2B | ¥6.4B |
| Goodwill Amort. (J-GAAP) | ¥170M | ¥170M | ¥375M | ¥382M | ¥217M |
| EPS | ¥71.78 | ¥-18.91 | ¥-118.22 | ¥81.30 | ¥54.13 |
| Shares Outstanding | 45.9M | 46.5M | 46.4M | 47.0M | 48.1M |
| Shares Issued (total) | 47.3M | 49.3M | 49.3M | 49.3M | 50.7M |
| Treasury Shares | 1.4M | 2.8M | 2.8M | 2.3M | 2.5M |