8077
TORQ Inc.
トルク株式会社TORQ Inc. engages in the sale of fastening products in Japan. The company offers various inserts, concrete spacers, PC nuts, coupler and washer, anchor plates, hardware for manhole, stick inserts, flange hardware, connecting plates, and lifting jig; and material handling and transportation equipment, civil engineering and construction equipment, welding/fusing instruments, work/measuring tools, safety and disaster prevention goods, hydraulic equipment, air and electric tools, electrical installation and plumbing fixture, and cutting/grinding tools. It also provides handled products; zinc hat series; anchor birds; new lock anchor; new lock nut; return buckle, multi eye bolt and multi eye bolt hybrid yokobee; round lock bolt/nut; line cap; nord-lock washers; unbrako; bumax; and zennehji marker. The company was formerly known as Kobayashi Metals Limited and changed its name to TORQ Inc. in April 2020. TORQ Inc. was founded in 1926 and is based in Osaka, Japan.
Price
¥208
Market Cap
¥4.7B
Ent. Value
¥14.2B
Net Debt
−¥9.5B
Shares Out.
22.6M
P / E
5.2×
EV / EBIT
14.1×
⚠ TSE Capital Mandate
P / Book
0.33×
P / NCAV
N/M
Div. Yield
2.88%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥22.5B | ¥22.4B | ¥21.8B | ¥20.5B | ¥19.3B |
| Cost of Sales | ¥17.4B | ¥17.3B | ¥16.8B | ¥15.9B | ¥15.2B |
| Gross Profit | ¥5.2B | ¥5.1B | ¥4.9B | ¥4.6B | ¥4.0B |
| SG&A | ¥4.1B | ¥4.2B | ¥4.1B | ¥4.2B | ¥3.9B |
| Operating Income | ¥1.0B | ¥905M | ¥772M | ¥419M | ¥158M |
| Non-Operating Income | ¥443M | ¥415M | ¥528M | ¥353M | ¥334M |
| Dividend Income | ¥320M | ¥240M | ¥222M | ¥179M | ¥189M |
| Interest Income | ¥2M | ¥0M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥174M | ¥79M | ¥61M | ¥63M | ¥97M |
| Interest Expense | ¥126M | ¥72M | ¥58M | ¥57M | ¥45M |
| Ordinary Income | ¥1.3B | ¥1.2B | ¥1.2B | ¥709M | ¥395M |
| Pre-tax Income | ¥1.3B | ¥1.3B | ¥1.2B | ¥725M | ¥395M |
| Income Taxes | ¥409M | ¥420M | ¥401M | ¥193M | ¥136M |
| Current Tax | ¥397M | ¥410M | ¥356M | ¥150M | ¥125M |
| Deferred Tax | ¥11M | ¥10M | ¥45M | ¥43M | ¥11M |
| Net Income (owners) | ¥905M | ¥895M | ¥845M | ¥532M | ¥259M |
| Comprehensive Income | ¥1.3B | ¥1.4B | ¥1.4B | ¥558M | ¥151M |
| EBITDA | ¥1.4B | ¥1.4B | ¥1.3B | ¥822M | ¥300M |
| EPS | ¥39.90 | ¥36.48 | ¥34.05 | ¥21.48 | ¥10.46 |
| Shares Outstanding | 22.6M | 23.2M | 24.8M | 24.8M | 24.8M |
| Shares Issued (total) | 28.0M | 28.0M | 28.0M | 28.0M | 28.0M |
| Treasury Shares | 5.4M | 4.8M | 3.2M | 3.2M | 3.3M |