5142

Achilles Co., Ltd.

アキレス株式会社
Chemicals
Achilles Corporation engages in the manufacture and sale of shoes, plastic products, and industrial materials in Japan and internationally. It offers construction and civil engineering products, including heat insulation materials, interior materials, landscaping materials, plumbing material, and civil engineering materials; manufacturing and facilities products, such as films and sheets, rubberized fabrics, soft urethane foam, expanded polystyrene foam, and rim molding; and electrical machinery and electronics comprising anti-static products, packaging materials for wafers and electronic device, and conductive materials. The company also provides vehicle accessories, including synthetic and vinyl chloride leather, and laminated goods; and agriculture and livestock products, such as greenhouse horticulture materials and building materials for agriculture and livestock. In addition, it offers disaster prevention and lifesaving, as well as evacuation shelter support products; living and leisure products comprising household items and inflatable boats; and shoes under the MEDIFOAM, ALL DAY Walk, SYUNSOKU, Achilles SORBO, and MONTRRE brands. Achilles Corporation was incorporated in 1947 and is headquartered in Shinjuku, Japan.
← Companies
Price
¥1,217
Market Cap
¥16.6B
Ent. Value
¥23.6B
Net Debt
−¥6.9B
Shares Out.
13.7M
P / E
39.7×
EV / EBIT
⚠ TSE Capital Mandate
P / Book
0.42×
P / NCAV
3.00×
Div. Yield
1.64%
Financials
Metric FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥79.1B ¥78.6B ¥82.9B ¥76.0B
Cost of Sales ¥64.6B ¥64.4B ¥68.1B ¥60.3B
Gross Profit ¥14.5B ¥14.2B ¥14.8B ¥15.7B
SG&A ¥14.9B ¥15.1B ¥15.6B ¥14.8B
Operating Income ¥-436M ¥-958M ¥-713M ¥855M
Non-Operating Income ¥537M ¥960M ¥723M ¥866M
Dividend Income ¥51M ¥41M ¥41M ¥45M
Interest Income ¥38M ¥23M ¥19M ¥27M
Non-Operating Expenses ¥321M ¥173M ¥127M ¥127M
Interest Expense ¥129M ¥67M ¥47M ¥32M
Ordinary Income ¥-220M ¥-171M ¥-117M ¥1.6B
Pre-tax Income ¥780M ¥-4.7B ¥-1.2B ¥2.2B
Income Taxes ¥353M ¥3.5B ¥-38M ¥704M
Current Tax ¥465M ¥408M ¥334M ¥598M
Deferred Tax ¥-112M ¥3.1B ¥-373M ¥105M
Net Income (owners) ¥427M ¥-8.2B ¥-1.2B ¥1.5B
Comprehensive Income ¥1.0B ¥-4.9B ¥-169M ¥2.2B
EBITDA ¥2.5B ¥2.5B ¥2.6B ¥4.0B
EPS ¥30.67 ¥-560.30 ¥-78.21 ¥97.12
Shares Outstanding 13.7M 14.3M 15.1M 15.6M
Shares Issued (total) 14.6M 15.4M 15.4M 15.9M
Treasury Shares 0.9M 1.1M 0.3M 0.2M