6023
DAIHATSU INFINEARTH MFG.CO.,LTD.
ダイハツインフィニアース株式会社
Transportation Equipments
Daihatsu Infinearth Mfg.Co.,Ltd manufactures and sells marine engines, land engines, and industrial instruments in Japan, China, the Rest of Asia, Central America, South America, and internationally. Its marine engine products include propulsion systems, electric propulsion systems, auxiliary systems, and dual-fuel engines, as well as marine engines for nitrogen oxide regulations. The company's land engines comprise land diesel engines and gas turbines/gas engines for emergency power generation/pumping; and co-generation systems. Its industrial instruments include aluminum wheels, oil mist detectors and monitors, and doughnut RD couplings. The company is also involved in real estate leasing business; transportation, warehouse management, precision components, and contracting businesses; and solar power generation business. The company was formerly known as Daihatsu Diesel Mfg. Co., Ltd. and changed its name to Daihatsu Infinearth Mfg.Co.,Ltd in May 2025. Daihatsu Infinearth Mfg.Co.,Ltd was founded in 1907 and is headquartered in Osaka, Japan.
Price
¥2,953
Market Cap
¥75.0B
Ent. Value
¥67.7B
Net Cash
¥7.3B
Shares Out.
25.4M
P / E
16.3×
EV / EBIT
8.9×
P / Book
1.70×
P / NCAV
6.43×
Div. Yield
2.10%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥88.8B | ¥81.8B | ¥72.1B | ¥57.6B |
| Cost of Sales | ¥67.9B | ¥64.8B | ¥57.5B | ¥44.3B |
| Gross Profit | ¥20.9B | ¥17.0B | ¥14.6B | ¥13.3B |
| SG&A | ¥13.3B | ¥11.8B | ¥11.0B | ¥11.2B |
| Operating Income | ¥7.6B | ¥5.2B | ¥3.6B | ¥2.1B |
| Non-Operating Income | ¥344M | ¥463M | ¥217M | ¥537M |
| Dividend Income | ¥54M | ¥38M | ¥29M | ¥38M |
| Interest Income | ¥36M | ¥28M | ¥11M | ¥6M |
| Non-Operating Expenses | ¥374M | ¥111M | ¥158M | ¥122M |
| Interest Expense | ¥133M | ¥79M | ¥86M | ¥86M |
| Ordinary Income | ¥7.6B | ¥5.5B | ¥3.7B | ¥2.5B |
| Pre-tax Income | ¥7.6B | ¥6.6B | ¥4.0B | ¥2.8B |
| Income Taxes | ¥1.9B | ¥1.4B | ¥1.1B | ¥802M |
| Current Tax | ¥2.0B | ¥1.7B | ¥1.2B | ¥1.3B |
| Deferred Tax | ¥-97M | ¥-280M | ¥-155M | ¥-525M |
| Net Income (owners) | ¥5.7B | ¥5.1B | ¥2.9B | ¥2.0B |
| Minority Interest | ¥3M | ¥4M | ¥6M | ¥-8M |
| Comprehensive Income | ¥6.0B | ¥5.9B | ¥3.2B | ¥2.3B |
| EBITDA | ¥10.6B | ¥8.0B | ¥6.4B | ¥4.9B |
| EPS | ¥180.92 | ¥162.87 | ¥93.37 | ¥62.01 |
| Shares Outstanding | 25.4M | 31.6M | 31.6M | 31.8M |
| Shares Issued (total) | 31.9M | 31.9M | 31.9M | 31.9M |
| Treasury Shares | 6.5M | 0.2M | 0.3M | 0.1M |
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | ¥96.1B | ¥101.4B | ¥95.4B | ¥89.3B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets | ¥63.6B | ¥72.8B | ¥65.4B | ¥60.1B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Deposits | ¥21.5B | ¥29.6B | ¥26.6B | ¥27.1B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Trade Receivables | ¥21.0B | ¥21.4B | ¥20.9B | ¥18.3B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Current Assets | ¥32.5B | ¥28.6B | ¥30.0B | ¥29.2B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PP&E | ¥25.9B | ¥22.1B | ¥22.0B | ¥21.3B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible Assets | ¥535M | ¥521M | ¥541M | ¥628M | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment Securities | ¥1.5B | ¥1.4B | ¥2.8B | ¥2.7B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred Tax Assets | ¥4.1B | ¥4.1B | ¥4.2B | ¥4.1B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Liabilities | ¥51.9B | ¥50.6B | ¥49.7B | ¥46.2B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities | ¥31.7B | ¥35.0B | ¥30.6B | ¥26.1B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | ¥5.7B | ¥8.1B | ¥8.2B | ¥6.8B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ST Debt | ¥3.7B | ¥6.2B | ¥4.5B | ¥4.4B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Taxes Payable | ¥1.4B | ¥1.1B | ¥526M | ¥870M | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Current Liabilities | ¥20.2B | ¥15.6B | ¥19.1B | ¥20.1B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total LT Borrowings | ¥10.5B | ¥6.0B | ¥8.8B | ¥9.9B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pension Obligations | ¥6.9B | ¥6.8B | ¥7.4B | ¥7.2B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Equity | ¥44.2B | ¥50.8B | ¥45.7B | ¥43.1B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Stock | ¥2.4B | ¥2.4B | ¥2.4B | ¥2.4B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Surplus | ¥2.2B | ¥2.2B | ¥2.2B | ¥2.2B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Retained Earnings | ¥49.3B | ¥45.1B | ¥40.9B | ¥38.4B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Treasury Stock | ¥-11.2B | ¥-93M | ¥-130M | ¥-44M | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AOCI | ¥1.4B | ¥1.1B | ¥334M | ¥72M | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity (owners) | ¥42.8B | ¥49.7B | ¥45.3B | ¥43.0B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Minority Interests | ¥53M | ¥50M | ¥46M | ¥39M | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Interest-Bearing Debt ⓘ | ¥14.2B | ¥12.2B | ¥13.3B | ¥14.3B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash ⓘ | ¥7.3B | ¥17.4B | ¥13.4B | ¥12.8B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NCAV ⓘ | ¥11.7B | ¥22.2B | ¥15.7B | ¥13.9B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NCAV/Share | ¥460 | ¥702 | ¥498 | ¥436 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BV/Share | ¥1,684 | ¥1,569 | ¥1,436 | ¥1,353 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Operating CF | ¥9.4B | ¥4.7B | ¥4.5B | ¥7.9B |
| Interest Paid | ¥-132M | ¥-78M | ¥-87M | ¥-85M |
| Interest Received | ¥91M | ¥66M | ¥40M | ¥43M |
| D&A | ¥3.0B | ¥2.8B | ¥2.8B | ¥2.8B |
| Investing CF | ¥-6.5B | ¥451M | ¥-3.1B | ¥-1.3B |
| CapEx | ¥6.3B | ¥2.4B | ¥3.0B | ¥1.4B |
| Proceeds from Invest. | — | ¥2.7B | ¥128M | — |
| Financing CF | ¥-10.8B | ¥-2.1B | ¥-2.0B | ¥84M |
| Dividends Paid | ¥-1.5B | ¥-883M | ¥-476M | ¥-476M |
| Share Buybacks | ¥-11.2B | ¥-0M | ¥-135M | ¥-38M |
| LT Debt Repaid | ¥-3.0B | ¥-1.2B | ¥-1.2B | ¥-3.3B |
| Free Cash Flow | ¥3.0B | ¥2.2B | ¥1.5B | ¥6.5B |
| Net Change in Cash | ¥-8.1B | ¥3.3B | ¥-539M | ¥6.8B |
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| ROE | 12.0% | 10.7% | 6.6% | 4.7% |
| ROA | 5.8% | 5.2% | 3.2% | 2.2% |
| EPS | ¥180.92 | ¥162.87 | ¥93.37 | ¥62.01 |
| DPS | ¥62.00 | ¥49.00 | ¥28.00 | ¥15.00 |
| BPS | ¥1,738.36 | ¥1,604.88 | ¥1,446.90 | ¥1,354.99 |
| FCF/Share | ¥119 | ¥71 | ¥46 | ¥204 |
| NCAV/Share | ¥460 | ¥702 | ¥498 | ¥436 |
| Payout Ratio | 34.3% | 30.1% | 30.0% | 24.2% |
Event Timeline
S Shareholder
A Capital Signal
Large Shareholder Reports 24
Capital Allocation Signals 1
| Date | Type | Amount | Summary | |
|---|---|---|---|---|
|
2026-05-08
13:00
|
Cancellation | 14.1% | Daihatsu Infinias resolved on May 8, 2026 to cancel 4,500,000 treasury shares (14.1% of outstanding shares) effective Ma… | |
|
Summary
Daihatsu Infinias resolved on May 8, 2026 to cancel 4,500,000 treasury shares (14.1% of outstanding shares) effective May 29, 2026. The cancellation will reduce total issued shares from 31,850,000 to 27,350,000 and treasury shares from 6,418,525 to 1,918,525 (7.0% of post-cancellation total). This capital reduction improves earnings per share and reflects shareholder value optimization.
Deadline: 2026-05-29
% of Shares: 14.1%
Shares: 4,500,000
Source (JP)
当社は、本日５月８日開催の取締役会において、会社法第178条に基づき、自己株式を消却することを決議いたしました。消却する自己株式の数：4,500,000株（消却前の発行済株式総数に対する割合：14.1％）
自己株式の消却に関するお知らせ
TDnet PDF
|
||||
| # | Shareholder | Shares (thou.) | % of Total |
|---|---|---|---|
| 1 |
Daihatsu Motor Co.
ダイハツ工業株式会社
|
6,435 | 25.34% |
| 2 | ＰＥＲＳＨＩＮＧ－ＤＩＶ．ＯＦ ＤＬＪ ＳＥＣＳ．ＣＯＲＰ．（常任代理人 シティバンクエヌ・エイ東京支店） | 3,942 | 15.52% |
| 3 |
MUFG Bank
株式会社三菱ＵＦＪ銀行
|
740 | 2.91% |
| 4 | ＢＮＰ ＰＡＲＩＢＡＳ ＳＹＤＮＥＹ／２Ｓ／ＪＡＳＤＥＣ／ＡＵＳＴＲＡＬＩＡＮ ＲＥＳＩＤＥＮＴＳ（常任代理人 香港上海銀行東京支店） | 671 | 2.64% |
| 5 |
Resona Bank
株式会社りそな銀行
|
590 | 2.32% |
| 6 |
BNYM RE BNYMLB RE GPP CLIENT MONEY AND ASSETS AC
ＢＮＹＭ ＲＥ ＢＮＹＭＬＢ ＲＥ ＧＰＰ ＣＬＩＥＮＴ ＭＯＮＥＹ ＡＮＤ ＡＳＳＥＴＳ ＡＣ （常任代理人 株式会社三菱ＵＦＪ銀行）
|
519 | 2.05% |
| 7 | ＮＯＲＴＨＥＲＮ ＴＲＵＳＴ ＣＯ．（ＡＶＦＣ） ＲＥ Ｕ．Ｓ． ＴＡＸ ＥＸＥＭＰＴＥＤ ＰＥＮＳＩＯＮ ＦＵＮＤＳ ＳＥＣ ＬＥＮＤＩＮＧ（常任代理人 香港上海銀行東京支店) | 514 | 2.03% |
| 8 |
Sekisui House,Ltd.
積水ハウス株式会社
|
489 | 1.93% |
| 9 |
Japan Custody Bank
株式会社日本カストディ銀行（信託口）
|
389 | 1.53% |
| 10 | 三菱ＵＦＪ信託銀行株式会社（常任代理人 日本マスタートラスト信託銀行株式会社) | 335 | 1.32% |
as of 2025-03-31
Source: EDINET ↗
Ownership by year — hover bars for detail
Domestic Nominees
1.5%
-0.5% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
56.1%
-4.6% vs 2024
Named entities with disclosed investment intent
Bar = % of shares outstanding · top-10 covers 57.6% · grey = other shareholders · 2025
| Shareholder | Trend | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Daihatsu Motor Co. ダイハツ工業 | 35.42% | 35.33% | 25.34% -9.99% | |
| PERSHING－DIV.OF DLJ SECS.CORP. ＰＥＲＳＨＩＮＧ－ＤＩＶ．ＯＦ ＤＬＪ ＳＥＣＳ．ＣＯＲＰ． | — | 8.10% | 15.52% +7.42% | |
| MUFG Bank 式会社三菱ＵＦＪ銀行 | 2.34% | 2.34% | 2.91% +0.57% | |
| ＢＮＰ ＰＡＲＩＢＡＳ ＳＹＤＮＥＹ／２Ｓ／ＪＡＳＤＥＣ／ＡＵＳＴＲＡＬＩＡＮ ＲＥＳＩＤＥＮＴＳ NEW ENTRY | — | — | — | 2.64% NEW |
| Resona Bank りそな銀行 | 1.87% | 1.86% | 2.32% +0.46% | |
| BNYM RE BNYMLB RE GPP CLIENT MONEY AND ASSETS AC ＢＮＹＭ ＲＥ ＢＮＹＭＬＢ ＲＥ ＧＰＰ ＣＬＩＥＮＴ ＭＯＮＥＹ ＡＮＤ ＡＳＳＥＴＳ ＡＣ | 1.79% | 1.79% | 2.05% +0.26% | |
| ＮＯＲＴＨＥＲＮ ＴＲＵＳＴ ＣＯ．（ＡＶＦＣ） ＲＥ Ｕ．Ｓ． ＴＡＸ ＥＸＥＭＰＴＥＤ ＰＥＮＳＩＯＮ ＦＵＮＤＳ ＳＥＣ ＬＥＮＤＩＮＧ NEW ENTRY | — | — | — | 2.03% NEW |
| Sekisui House,Ltd. 積水ハウス | 6.34% | 6.32% | 1.93% -4.39% | |
| Japan Custody Bank 日本カストディ銀行 | 3.21% | 2.01% | 1.53% -0.48% | |
| 三菱ＵＦＪ信託銀行 NEW ENTRY | — | — | — | 1.32% NEW |
| NATIONAL AUSTRALIA BANK LIMITED－THE UNIVERSITY OF SYDNEY－09 ＮＡＴＩＯＮＡＬ ＡＵＳＴＲＡＬＩＡ ＢＡＮＫ ＬＩＭＩＴＥＤ－ＴＨＥ ＵＮＩＶＥＲＳＩＴＹ ＯＦ ＳＹＤＮＥＹ－０９ last seen 2024 | Exited Top 10 | — | 2.12% | — |
| GOLDMAN SACHS INTERNATIONAL ＧＯＬＤＭＡＮ ＳＡＣＨＳ ＩＮＴＥＲＮＡＴＩＯＮＡＬ last seen 2024 | Exited Top 10 | 1.78% | 1.52% | — |
| BNY GCM CLIENT ACCOUNT JPRD AC ISG （FE－AC） ＢＮＹ ＧＣＭ ＣＬＩＥＮＴ ＡＣＣＯＵＮＴ ＪＰＲＤ ＡＣ ＩＳＧ （ＦＥ－ＡＣ） last seen 2024 | Exited Top 10 | — | 1.24% | — |
| ＤＦＡ ＩＮＴＬ ＳＭＡＬＬ ＣＡＰ ＶＡＬＵＥ ＰＯＲＴＦＯＬＩＯ last seen 2023 | Exited Top 10 | 1.29% | — | — |
| 中島 秀樹 last seen 2023 | Exited Top 10 | 1.97% | — | — |
| ＰＥＲＳＨＩＮＧ－ＤＩＶ． ＯＦ ＤＬＪ ＳＥＣＳ． ＣＯＲＰ． last seen 2023 | Exited Top 10 | 4.66% | — | — |
| Concentration (HHI) ⓘ | 1348 | 1378 | 920 |
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥1,173M
+60% since 2023
Holdings
12
+1 new
3 exited
Trend
1 building
vs 2023
| Held Company | FY2025 ¥1,173M total | FY2023 ¥735M total | |||
|---|---|---|---|---|---|
| Book Val ¥M | Shares | Book Val ¥M | Shares | ||
|
Mitsubishi UFJ Financial Group, Inc.
㈱三菱ＵＦＪフィナンシャル・グループ
|
448 |
222,920
|
189 | 222,920 | |
|
Sekisui House,Ltd.
積水ハウス㈱
|
260 |
78,110
|
210 | 78,110 | M |
|
Namura Shipbuilding Co.,Ltd.
㈱名村造船所
|
131 |
57,638
|
20 | 57,638 | |
|
Sumitomo Mitsui Financial Group, Inc.
㈱三井住友フィナンシャルグループ
|
91 |
+200.0%
↑
24,171
|
42 | 8,057 | |
|
THE SHIGA BANK,LTD.
㈱滋賀銀行
|
72 |
13,700
|
36 | 13,700 | M |
|
Meikai Group Co., Ltd.
明海グループ㈱
|
35 |
NEW
New
58,800
|
— | ||
|
KUBOTA CORPORATION
㈱クボタ
|
32 |
18,000
|
35 | 18,000 | |
|
Naikai Zosen Corporation
内海造船㈱
|
29 |
5,366
|
8 | 5,366 | |
|
Resona Holdings, Inc.
㈱りそなホールディングス
|
28 |
22,137
|
14 | 22,137 | |
|
Mizuho Financial Group, Inc.
㈱みずほフィナンシャルグループ
|
23 |
5,700
|
10 | 5,700 | |
|
SEIKA CORPORATION
西華産業㈱
|
17 |
4,000
|
8 | 4,000 | |
|
Dengyosha Machinery Manufacturing Co., Ltd.
㈱電業社機械製作所
|
7 |
1,800
|
5 | 1,800 | M |
| 日本電信電話㈱ | — |
−100%
Exit
—
|
105 | 26,520 | |
| 明治海運㈱ | — |
−100%
Exit
—
|
36 | 58,800 | |
|
MITSUI E&S Co., Ltd.
㈱三井Ｅ＆Ｓ
|
— |
−100%
Exit
—
|
17 | 42,100 | M |
| Portfolio total | 1,173 | 735 | |||
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding