6363

Torishima Pump Mfg.Co.,Ltd.

株式会社酉島製作所
Industrials · Specialty Industrial Machinery
Torishima Pump Mfg. Co., Ltd. engages in the sale of pumps and peripheral equipment in Japan and internationally. It provides end-suction, double-suction, multi-stage, large, and specialized pumps; and mechanical seals, including single and multi-spring component, cartridge, and split seals. The company also offers installation and field testing; maintenance, overhaul, and operator training services; management and operation of the pumping facilities; re-engineering and design up, hydraulic parts upgrade, and coating services; and inspection and maintenance services. In addition, it engages in the design, engineering, procurement, construction, and commission of pumping stations; and provides engineering solutions for wind power generation systems, as well as wind assessment and location surveys, such as business plans, design, installation, and maintenance advisory services; and support services for installed wind power facilities. Further, the company is involved in reuse of wastewater energy; and wind power generation systems business. Torishima Pump Mfg. Co., Ltd. was founded in 1919 and is headquartered in Takatsuki, Japan.
← Companies
Price
¥2,715
Market Cap
¥72.7B
Ent. Value
¥78.3B
Net Debt
−¥5.6B
Shares Out.
26.8M
P / E
17.7×
EV / EBIT
14.4×
P / Book
1.29×
P / NCAV
3.31×
Div. Yield
2.21%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥86.5B ¥81.1B ¥64.7B ¥52.2B
Cost of Sales ¥63.0B ¥58.0B ¥46.3B ¥37.1B
Gross Profit ¥23.5B ¥23.1B ¥18.3B ¥15.1B
SG&A ¥18.1B ¥16.3B ¥12.4B ¥10.6B
Operating Income ¥5.4B ¥6.8B ¥5.9B ¥4.4B
Non-Operating Income ¥1.1B ¥1.4B ¥714M ¥971M
Dividend Income ¥307M ¥479M ¥234M ¥209M
Interest Income ¥127M ¥89M ¥44M ¥33M
Non-Operating Expenses ¥2.1B ¥1.9B ¥948M ¥254M
Interest Expense ¥204M ¥135M ¥106M ¥106M
Ordinary Income ¥4.5B ¥6.3B ¥5.7B ¥5.2B
Pre-tax Income ¥5.9B ¥8.5B ¥5.6B ¥5.1B
Income Taxes ¥1.8B ¥2.2B ¥1.2B ¥1.4B
Current Tax ¥1.5B ¥2.0B ¥1.1B ¥1.1B
Deferred Tax ¥239M ¥177M ¥17M ¥319M
Net Income (owners) ¥4.1B ¥6.2B ¥4.4B ¥3.6B
Minority Interest ¥85M ¥94M ¥55M ¥51M
Comprehensive Income ¥5.4B ¥9.0B ¥5.9B ¥4.2B
EBITDA ¥8.2B ¥9.0B ¥8.3B ¥6.2B
Goodwill Amort. (J-GAAP) ¥52M ¥71M ¥109M ¥20M
EPS ¥152.96 ¥234.82 ¥166.50 ¥137.87
Shares Outstanding 26.8M 26.8M 26.7M 26.8M
Shares Issued (total) 29.0M 29.0M 29.1M 29.1M
Treasury Shares 2.3M 2.3M 2.4M 2.4M