5602

Kurimoto,Ltd.

株式会社栗本鐵工所
Iron & Steel
Kurimoto,Ltd. manufactures and sells ductile iron pipes and accessories, valves, and industrial and construction materials in Japan and internationally. It operates through Lifeline Business, Machinery Systems Business, and Industrial Construction Materials Business segments. The company offers ductile iron pipes, valves, reinforced plastic, and disaster prevention products; disaster prevention products; resilient seated gate, butterfly, emergency shut-off, water level control and pressure regulating auto, orifice, float type, air, reversing, spherical, sleeve, slide gate, hot blast, link seal, goggle, and blow off valves; and sewerage, agricultural water, and well pipes. It also provides pit cover plates, brake discs, and power cable protection pipes, as well as automotive related manufacturing equipment; electricity, gas, petroleum, coal, and energy products comprising industrial valves, sound proof and noise reduction products, secondary battery related manufacturing equipment, plant engineering, crushers, pulverizers/mills, classifiers, dryers, calciners/kilns, heat/abrasion-resistant casting products, and fiber reinforced plastic products; mixers, kneaders, reactors, granulators, dryers, solvent recovery, deodoridising, and flue gas treatment equipment; forging and other presses, peripheral devices, bending rolls; and high function casting products. In addition, the company offers separating, conveying, and heat and water-resistant casting products; dredge pumps; sanitary, air conditioning equipment, and converting products; civil engineering material products, and construction materials; winding core pipes; and pharmaceutical equipment. Kurimoto,Ltd. was founded in 1909 and is headquartered in Osaka, Japan.
← Companies
Price
¥1,365
Market Cap
¥16.6B
Ent. Value
¥20.2B
Net Debt
−¥3.6B
Shares Out.
12.2M
P / E
2.4×
EV / EBIT
2.5×
⚠ TSE Capital Mandate
P / Book
0.19×
P / NCAV
0.55×
Div. Yield
20.88%
Financials
Metric FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥126.7B ¥125.9B ¥124.8B ¥106.0B
Cost of Sales ¥93.4B ¥94.5B ¥95.5B ¥80.6B
Gross Profit ¥33.3B ¥31.5B ¥29.3B ¥25.3B
SG&A ¥25.4B ¥24.0B ¥22.5B ¥21.2B
Operating Income ¥7.9B ¥7.5B ¥6.8B ¥4.2B
Non-Operating Income ¥1.3B ¥951M ¥754M ¥662M
Dividend Income ¥826M ¥460M ¥413M ¥366M
Interest Income ¥8M ¥3M ¥2M ¥2M
Non-Operating Expenses ¥756M ¥596M ¥727M ¥655M
Interest Expense ¥211M ¥141M ¥152M ¥153M
Ordinary Income ¥8.5B ¥7.8B ¥6.9B ¥4.2B
Pre-tax Income ¥9.6B ¥7.9B ¥6.9B ¥4.4B
Income Taxes ¥2.6B ¥2.4B ¥2.1B ¥1.3B
Current Tax ¥2.6B ¥2.4B ¥2.5B ¥727M
Deferred Tax ¥-19M ¥-5M ¥-436M ¥577M
Net Income (owners) ¥6.9B ¥5.5B ¥4.7B ¥2.9B
Minority Interest ¥117M ¥119M ¥97M ¥159M
Comprehensive Income ¥8.8B ¥11.7B ¥6.3B ¥3.4B
EBITDA ¥10.9B ¥10.4B ¥9.8B ¥6.9B
EPS ¥569.50 ¥452.11 ¥387.27 ¥239.17
Shares Outstanding 12.2M 12.2M 12.3M 12.2M
Shares Issued (total) 12.8M 12.8M 13.1M 13.1M
Treasury Shares 0.6M 0.6M 0.8M 0.9M