6412

Heiwa Corporation

株式会社平和
Machinery
Heiwa Corporation develops, manufactures, and sells pachinko and pachislot machines in Japan. It also involved in the golf course operation and management business. The company was formerly known as Heiwa Kogyo Co., Ltd. Heiwa Corporation was founded in 1949 and is headquartered in Tokyo, Japan.
← Companies
Price
¥1,942
Market Cap
¥191.5B
Ent. Value
¥742.2B
Net Debt
−¥550.6B
Shares Out.
98.6M
P / E
14.7×
EV / EBIT
26.8×
P / Book
0.78×
P / NCAV
N/M
Div. Yield
4.12%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥145.9B ¥136.4B ¥142.3B ¥121.6B
Cost of Sales ¥93.4B ¥89.6B ¥93.0B ¥88.2B
Gross Profit ¥52.5B ¥46.8B ¥49.3B ¥33.4B
SG&A ¥24.8B ¥23.4B ¥22.4B ¥23.2B
Operating Income ¥27.7B ¥23.4B ¥26.9B ¥10.2B
Non-Operating Income ¥1.5B ¥866M ¥1.1B ¥1.4B
Dividend Income ¥65M ¥39M ¥81M ¥46M
Interest Income ¥723M ¥63M ¥73M ¥100M
Non-Operating Expenses ¥7.9B ¥1.6B ¥1.3B ¥1.1B
Interest Expense ¥1.9B ¥393M ¥384M ¥390M
Ordinary Income ¥21.3B ¥22.7B ¥26.6B ¥10.5B
Pre-tax Income ¥21.3B ¥22.7B ¥26.6B ¥8.2B
Income Taxes ¥8.3B ¥6.1B ¥5.9B ¥6.0B
Current Tax ¥7.7B ¥8.1B ¥6.4B ¥5.1B
Deferred Tax ¥589M ¥-2.0B ¥-413M ¥956M
Net Income (owners) ¥13.1B ¥16.6B ¥20.7B ¥2.2B
Comprehensive Income ¥12.8B ¥16.1B ¥21.7B ¥1.8B
EBITDA ¥37.2B ¥32.8B ¥36.1B ¥20.7B
Goodwill Amort. (J-GAAP) ¥397M ¥378M ¥358M ¥351M
EPS ¥132.46 ¥168.43 ¥209.72 ¥22.24
Shares Outstanding 98.6M 98.6M 98.6M 98.6M
Shares Issued (total) 99.8M 99.8M 99.8M 99.8M
Treasury Shares 1.2M 1.2M 1.2M 1.2M