2767
TSUBURAYA FIELDS HOLDINGS INC.
円谷フィールズホールディングス株式会社Tsuburaya Fields Holdings Inc. engages in the content-related businesses in Japan. The company plans, develops, manufactures, sells, and maintains pachinko/pachislot (PS) machines. It is also involved in the planning and development of software for PS machines; management and operation of a fitness gyms; provision of information services through the Internet; and planning and production of computer graphics, etc. In addition, the company engages in the planning and production of movie/TV; and planning, production, and sale of character goods. Further, it manages, leases, and trades in real estate assets. Tsuburaya Fields Holdings Inc. was formerly known as Fields Corporation and changed its name to Tsuburaya Fields Holdings Inc. in October 2022. Tsuburaya Fields Holdings Inc. was incorporated in 1988 and is based in Tokyo, Japan.
Price
¥1,383
Market Cap
¥86.0B
Ent. Value
¥64.2B
Net Cash
¥21.8B
Shares Out.
62.2M
P / E
6.6×
EV / EBIT
3.7×
P / Book
1.41×
P / NCAV
2.33×
Div. Yield
5.06%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥174.1B | ¥140.6B | ¥141.9B | ¥117.1B | ¥94.9B |
| Cost of Sales | ¥135.8B | ¥105.3B | ¥115.5B | ¥91.8B | ¥79.1B |
| Gross Profit | ¥38.4B | ¥35.3B | ¥26.5B | ¥25.3B | ¥15.8B |
| SG&A | ¥20.9B | ¥20.0B | ¥14.6B | ¥14.4B | ¥12.3B |
| Operating Income | ¥17.5B | ¥15.3B | ¥11.8B | ¥10.9B | ¥3.4B |
| Non-Operating Income | ¥671M | ¥1.6B | ¥1.2B | ¥385M | ¥365M |
| Dividend Income | — | ¥129M | ¥129M | ¥5M | ¥1M |
| Interest Income | — | ¥22M | ¥13M | ¥4M | ¥2M |
| Non-Operating Expenses | — | ¥404M | ¥113M | ¥116M | ¥176M |
| Interest Expense | — | ¥103M | ¥56M | ¥79M | ¥77M |
| Ordinary Income | ¥17.8B | ¥16.5B | ¥12.9B | ¥11.2B | ¥3.6B |
| Pre-tax Income | ¥17.3B | ¥16.3B | ¥13.8B | ¥11.1B | ¥3.9B |
| Income Taxes | ¥4.1B | ¥3.7B | ¥885M | ¥1.1B | ¥803M |
| Current Tax | — | ¥3.8B | ¥2.6B | ¥2.0B | ¥698M |
| Deferred Tax | — | ¥-174M | ¥-1.8B | ¥-859M | ¥104M |
| Net Income (owners) | ¥13.1B | ¥11.2B | ¥11.6B | ¥8.2B | ¥2.5B |
| Minority Interest | — | ¥1.4B | ¥1.4B | ¥1.8B | ¥666M |
| Comprehensive Income | — | ¥12.2B | ¥11.8B | ¥11.2B | ¥3.0B |
| EBITDA | ¥19.3B | ¥16.8B | ¥13.1B | ¥12.0B | ¥4.4B |
| Goodwill Amort. (J-GAAP) | — | ¥280M | ¥282M | ¥260M | ¥252M |
| EPS | ¥209.70 | ¥178.78 | ¥176.56 | ¥126.70 | ¥76.43 |
| Shares Outstanding | — | 62.2M | 65.4M | 65.4M | 32.3M |
| Shares Issued (total) | — | 65.4M | 69.4M | 69.4M | 34.7M |
| Treasury Shares | — | 3.2M | 4.0M | 4.0M | 2.4M |