6465

HOSHIZAKI CORPORATION

ホシザキ株式会社
Machinery
Hoshizaki Corporation researches, develops, manufactures, and sells commercial kitchen appliances and equipment in Japan, the United States, Europe, the rest of Asia. It offers ice making, commercial refrigeration and freezing, thawing, cleaning, hygiene management, cooking, bread making, drink service, food service, and freshness management equipment, as well as prefabricated warehouse; and other services, such as equipment and temperature control systems to the food service, retail, hospitality, food and beverages processing, healthcare, and agriculture and fishery industries. The company was formerly known as Hoshizaki Electric Co., Ltd. and changed its name to Hoshizaki Corporation in July 2016. Hoshizaki Corporation was incorporated in 1947 and is headquartered in Toyoake, Japan.
← Companies
Price
¥5,268
Market Cap
¥745.9B
Ent. Value
¥575.2B
Net Cash
¥170.7B
Shares Out.
141.6M
P / E
19.5×
EV / EBIT
11.1×
P / Book
1.90×
P / NCAV
4.13×
Div. Yield
2.18%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥485.9B ¥445.5B ¥373.6B ¥321.3B ¥274.4B
Cost of Sales ¥304.4B ¥279.0B ¥237.5B ¥209.5B ¥174.7B
Gross Profit ¥181.4B ¥166.4B ¥136.1B ¥111.8B ¥99.7B
SG&A ¥129.5B ¥115.0B ¥92.5B ¥83.9B ¥74.8B
Operating Income ¥51.9B ¥51.5B ¥43.5B ¥27.9B ¥24.9B
Non-Operating Income ¥7.6B ¥8.9B ¥8.5B ¥11.1B ¥6.5B
Interest Income ¥3.8B ¥5.0B ¥4.8B ¥1.5B ¥394M
Non-Operating Expenses ¥3.2B ¥2.5B ¥1.7B ¥1.2B ¥275M
Interest Expense ¥1.7B ¥1.7B ¥80M ¥42M ¥42M
Ordinary Income ¥56.3B ¥57.8B ¥50.3B ¥37.8B ¥31.2B
Pre-tax Income ¥56.2B ¥55.3B ¥48.4B ¥34.6B ¥31.2B
Income Taxes ¥17.5B ¥17.6B ¥14.8B ¥9.7B ¥9.2B
Current Tax ¥16.0B ¥17.5B ¥15.7B ¥11.2B ¥10.2B
Deferred Tax ¥1.6B ¥146M ¥-889M ¥-1.4B ¥-937M
Net Income (owners) ¥38.1B ¥37.2B ¥32.8B ¥24.3B ¥21.7B
Minority Interest ¥579M ¥484M ¥712M ¥546M ¥322M
Comprehensive Income ¥46.7B ¥66.3B ¥50.6B ¥43.9B ¥28.1B
EBITDA ¥66.5B ¥62.6B ¥51.1B ¥34.1B ¥30.2B
Goodwill Amort. (J-GAAP) ¥3.1B ¥1.5B ¥676M ¥866M ¥421M
EPS ¥269.66 ¥258.49 ¥226.66 ¥168.06 ¥299.35
Shares Outstanding 141.6M 142.3M 144.9M 144.9M 72.4M
Shares Issued (total) 144.9M 144.9M 144.9M 144.9M 72.4M
Treasury Shares 3.3M 2.6M 0.0M 0.0M 0.0M