7021
Nicchitsu Co., Ltd.
株式会社ニッチツNitchitsu Co., Ltd. manufactures and sells machinery and materials in Japan. The company designs and manufactures marine equipment, air preheating machines, and other general industrial machinery; installs, designs, and supervises machinery and equipment. It also manufactures, purchases, and sells refined silica powder, etc. In addition, the company engages in the leasing of office buildings; manufacture and sale of heat-resistant paints; and processing and sale of natural rubber products, as well as manufacture and sale of can manufacturing and machinery. Nitchitsu Co., Ltd. was founded in 1929 and is headquartered in Minato, Japan.
Price
¥1,854
Market Cap
¥3.9B
Ent. Value
¥1.8B
Net Cash
¥2.1B
Shares Out.
2.1M
P / E
18.7×
EV / EBIT
8.1×
⚠ TSE Capital Mandate
P / Book
0.30×
P / NCAV
2.00×
Div. Yield
0.92%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥9.4B | ¥9.9B | ¥8.3B | ¥8.0B | ¥7.9B |
| Cost of Sales | ¥8.2B | ¥8.6B | ¥7.1B | ¥7.1B | ¥6.8B |
| Gross Profit | ¥1.2B | ¥1.2B | ¥1.2B | ¥929M | ¥1.0B |
| SG&A | ¥961M | ¥955M | ¥895M | ¥968M | ¥1.1B |
| Operating Income | ¥221M | ¥270M | ¥326M | ¥-39M | ¥-58M |
| Non-Operating Income | ¥147M | ¥119M | ¥113M | ¥159M | ¥216M |
| Dividend Income | — | ¥64M | ¥53M | ¥51M | ¥44M |
| Interest Income | — | ¥2M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | — | ¥173M | ¥191M | ¥144M | ¥110M |
| Interest Expense | — | ¥13M | ¥9M | ¥8M | ¥9M |
| Ordinary Income | ¥218M | ¥216M | ¥249M | ¥-24M | ¥48M |
| Pre-tax Income | ¥245M | ¥300M | ¥257M | ¥-231M | ¥-60M |
| Income Taxes | ¥50M | ¥58M | ¥9M | ¥309M | ¥62M |
| Current Tax | — | ¥65M | ¥10M | ¥25M | ¥42M |
| Deferred Tax | — | ¥-7M | ¥-1M | ¥283M | ¥20M |
| Net Income (owners) | ¥195M | ¥242M | ¥248M | ¥-540M | ¥-121M |
| Comprehensive Income | — | ¥575M | ¥704M | ¥-534M | ¥-59M |
| EBITDA | ¥846M | ¥766M | ¥804M | ¥315M | ¥302M |
| EPS | ¥99.01 | ¥122.91 | ¥121.11 | ¥-259.79 | ¥-58.65 |
| Shares Outstanding | — | 2.1M | 2.1M | 2.1M | 2.1M |
| Shares Issued (total) | — | 2.1M | 2.1M | 2.1M | 2.1M |
| Treasury Shares | — | 0.0M | 0.0M | 0.0M | 0.0M |