7309

SHIMANO INC.

株式会社シマノ
Consumer Cyclical · Leisure
Shimano Inc., together with its subsidiaries, develops, produces, and distributes bicycle components, fishing tackle, and rowing equipment in Japan, North America, Europe, the rest of Asia, and internationally. It offers gear shifters, brakes, and other bicycle parts; reels, rods, and fishing gear; and rowing-related products. The company was formerly known as Shimano Industrial Co., Ltd. and changed its name to Shimano Inc. in 1991. Shimano Inc. was founded in 1921 and is headquartered in Sakai, Japan.
← Companies
Price
¥16,505
Market Cap
¥1.4T
Ent. Value
—
Net Cash est
—
Shares Out.
86.4M
P / E
42.5×
EV / EBIT
—
P / Book
1.64×
P / NCAV
2.39×
Div. Yield
2.05%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥466.2B ¥451.0B ¥474.4B ¥628.9B ¥546.5B
Cost of Sales ¥299.6B ¥278.7B ¥291.8B ¥363.3B ¥315.1B
Gross Profit ¥166.6B ¥172.3B ¥182.5B ¥265.6B ¥231.4B
SG&A ¥114.9B ¥107.2B ¥98.9B ¥96.5B ¥83.1B
Operating Income ¥51.7B ¥65.1B ¥83.7B ¥169.2B ¥148.3B
Non-Operating Income ¥19.6B ¥37.4B ¥21.9B ¥11.0B ¥6.3B
Dividend Income ¥1.1B ¥712M ¥1.0B ¥643M ¥819M
Interest Income ¥16.7B ¥22.8B ¥20.1B ¥6.0B ¥1.4B
Non-Operating Expenses ¥24.2B ¥3.8B ¥2.2B ¥3.6B ¥2.0B
Interest Expense ¥109M ¥117M ¥211M ¥154M ¥116M
Ordinary Income ¥47.0B ¥98.7B ¥103.4B ¥176.6B ¥152.6B
Pre-tax Income ¥56.4B ¥98.6B ¥83.4B ¥174.1B ¥153.7B
Income Taxes ¥22.2B ¥22.0B ¥22.1B ¥45.7B ¥37.6B
Current Tax ¥19.2B ¥22.1B ¥25.2B ¥46.5B ¥37.8B
Deferred Tax ¥3.0B ¥-82M ¥-3.1B ¥-818M ¥-162M
Net Income (owners) ¥34.0B ¥76.3B ¥61.1B ¥128.2B ¥115.9B
Minority Interest ¥165M ¥243M ¥209M ¥257M ¥194M
Comprehensive Income ¥65.0B ¥129.5B ¥101.9B ¥180.4B ¥147.8B
EBITDA ¥79.2B ¥90.5B ¥108.1B ¥190.6B ¥167.5B
Goodwill Amort. (J-GAAP) ¥317M ¥335M ¥497M ¥463M ¥434M
EPS ¥388.17 ¥853.36 ¥676.77 ¥1,408.22 ¥1,252.62
Shares Outstanding 86.4M 89.0M 89.9M 90.6M 91.9M
Shares Issued (total) 86.5M 89.1M 90.0M 91.2M 92.4M
Treasury Shares 0.1M 0.1M 0.1M 0.6M 0.5M