8157
TSUZUKI DENKI CO., LTD.
都築電気株式会社Tsuzuki Denki Co., Ltd. engages in the design, development, construction, and maintenance of network and information systems. It offers contact center systems, such as on-premises and cloud-based contact center services; cloud communication, including Cloud PBX services that enable various workstyles TCloud for voice; and security comprising formulation of an information security strategy to the development and operation of security solutions. The company also provides operation management and outsourced services to support ICT divisions; software for TCloud for SCM and Smart Seika industries; and services to support the realization of DX through DX strategy formulation, talent development, and data analysis. In addition, it offers installation and maintenance services for communication equipment; cloud infrastructure; device maintenance; and maintenance and operation services. The company was founded in 1932 and is headquartered in Tokyo, Japan.
Price
¥4,090
Market Cap
¥76.8B
Ent. Value
¥46.8B
Net Cash
¥30.0B
Shares Out.
18.8M
P / E
15.5×
EV / EBIT
7.2×
P / Book
1.68×
P / NCAV
2.59×
Div. Yield
2.42%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥98.3B | ¥124.9B | ¥123.9B | ¥119.3B |
| Cost of Sales | ¥75.6B | ¥99.5B | ¥99.7B | ¥96.8B |
| Gross Profit | ¥22.7B | ¥25.3B | ¥24.2B | ¥22.5B |
| SG&A | ¥16.2B | ¥18.9B | ¥19.1B | ¥18.5B |
| Operating Income | ¥6.5B | ¥6.4B | ¥5.1B | ¥4.0B |
| Non-Operating Income | ¥294M | ¥203M | ¥370M | ¥364M |
| Dividend Income | ¥103M | ¥90M | ¥98M | ¥104M |
| Interest Income | ¥20M | ¥11M | ¥5M | ¥8M |
| Non-Operating Expenses | ¥180M | ¥157M | ¥133M | ¥150M |
| Interest Expense | ¥88M | ¥90M | ¥114M | ¥130M |
| Ordinary Income | ¥6.6B | ¥6.5B | ¥5.4B | ¥4.2B |
| Pre-tax Income | ¥6.8B | ¥8.4B | ¥5.6B | ¥4.4B |
| Income Taxes | ¥2.0B | ¥2.8B | ¥1.8B | ¥1.5B |
| Current Tax | ¥1.5B | ¥2.9B | ¥1.5B | ¥1.4B |
| Deferred Tax | ¥471M | ¥-155M | ¥299M | ¥17M |
| Net Income (owners) | ¥4.8B | ¥5.5B | ¥3.5B | ¥2.8B |
| Minority Interest | ¥130M | ¥170M | ¥213M | ¥178M |
| Comprehensive Income | ¥5.6B | ¥6.9B | ¥3.0B | ¥2.8B |
| EBITDA | ¥7.8B | ¥8.1B | ¥7.3B | ¥6.6B |
| Goodwill Amort. (J-GAAP) | — | ¥45M | ¥90M | ¥90M |
| EPS | ¥263.32 | ¥304.75 | ¥197.48 | ¥158.47 |
| Shares Outstanding | 18.8M | 18.8M | 18.6M | 18.6M |
| Shares Issued (total) | 19.0M | 20.2M | 20.2M | 20.2M |
| Treasury Shares | 0.2M | 1.4M | 1.5M | 1.5M |