9928
MIROKU JYOHO SERVICE CO.,LTD
株式会社ミロク情報サービス
Information & Communication
Miroku Jyoho Service Co., Ltd. provides systems and solutions to tax accounting and CPA firms, and their client companies, and small/mid-sized companies in Japan. The company is involved in development of computer systems and application software; planning and development of industry-specific and process-specific application software; consulting from ERP deployment to development, operation and instructional guidance; and providing education and training, and support for business succession and revitalization for small enterprises. It also engages in organizational and HR diagnostics; organizational and HR consulting; HR flow services; improving efficiency of store cash management and distribution; provides contract management, invoicing-related clerical services outsourcing, media and advertising agency, experience management services, business development and market analysis consulting, and individual credit purchasing agency services; digital marketing support business; and DX platform business. In addition, the company is involved in human resources consulting on corporate digitization and DX conversion; providing semi-order type DX human resource development programs, experiential IT education programs, opportunities for dialogue between companies in the same industry and management, and privacy mark acquisition support; and video production using AI voice, as well as BizMagic related business. The company was incorporated in 1977 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥46.2B
¥44.0B
¥41.5B
¥36.6B
Cost of Sales
¥18.3B
¥17.2B
¥15.9B
¥14.0B
Gross Profit
¥27.9B
¥26.8B
¥25.6B
¥22.6B
SG&A
¥21.6B
¥20.7B
¥19.5B
¥17.8B
Operating Income
¥6.3B
¥6.1B
¥6.1B
¥4.8B
Non-Operating Income
¥187M
¥236M
¥109M
¥110M
Dividend Income
¥19M
¥18M
¥26M
¥37M
Interest Income
¥18M
¥10M
¥13M
¥16M
Non-Operating Expenses
¥84M
¥40M
¥354M
¥128M
Interest Expense
¥59M
¥23M
¥8M
¥14M
Ordinary Income
¥6.4B
¥6.3B
¥5.8B
¥4.8B
Pre-tax Income
¥6.6B
¥6.1B
¥5.7B
¥6.8B
Income Taxes
¥2.3B
¥1.9B
¥1.9B
¥2.2B
Current Tax
¥2.2B
¥1.7B
¥2.1B
¥2.2B
Deferred Tax
¥46M
¥191M
¥-110M
¥37M
Net Income (owners)
¥4.4B
¥4.2B
¥3.8B
¥4.5B
Minority Interest
¥-91M
¥-20M
¥24M
¥70M
Comprehensive Income
¥4.0B
¥3.7B
¥3.5B
¥4.4B
EBITDA
¥8.4B
¥8.8B
¥9.6B
¥7.1B
Goodwill Amort. (J-GAAP)
¥73M
¥123M
¥593M
¥249M
EPS
¥146.40
¥141.70
¥126.18
¥149.78
Shares Outstanding
29.9M
29.9M
29.9M
29.9M
Shares Issued (total)
32.3M
34.8M
34.8M
34.8M
Treasury Shares
2.4M
4.9M
4.9M
4.9M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥45.3B
¥46.0B
¥45.8B
¥43.5B
Current Assets
¥24.6B
¥26.7B
¥27.4B
¥24.4B
Cash & Deposits
¥16.7B
¥18.9B
¥19.8B
¥17.3B
Trade Receivables
¥5.1B
¥4.7B
¥4.2B
¥4.2B
Inventories
¥700M
¥852M
¥1.1B
¥846M
Non-Current Assets
¥20.7B
¥19.4B
¥18.4B
¥19.1B
PP&E
¥4.7B
¥4.6B
¥4.5B
¥4.6B
Goodwill
—
¥128M
¥252M
¥792M
Intangible Assets
¥10.4B
¥8.7B
¥7.2B
¥7.2B
Investment Securities
¥2.0B
¥3.2B
¥3.9B
¥4.8B
Deferred Tax Assets
¥1.6B
¥1.5B
¥1.5B
¥1.3B
Total Liabilities
¥15.7B
¥18.8B
¥21.0B
¥20.9B
Current Liabilities
¥13.2B
¥15.5B
¥20.9B
¥9.4B
ST Debt
¥4.0B
¥6.1B
¥1.0B
¥1.2B
Taxes Payable
¥1.6B
¥816M
¥1.1B
¥1.5B
Non-Current Liabilities
¥2.5B
¥3.3B
¥149M
¥11.5B
Total LT Borrowings
¥2.4B
¥3.2B
—
¥304M
Pension Obligations
—
¥12M
¥13M
¥13M
Total Equity
¥29.6B
¥27.2B
¥24.8B
¥22.6B
Capital Stock
¥3.2B
¥3.2B
¥3.2B
¥3.2B
Capital Surplus
¥2.9B
¥2.9B
¥2.9B
¥3.0B
Retained Earnings
¥25.7B
¥25.9B
¥23.0B
¥20.6B
Treasury Stock
¥-2.9B
¥-5.9B
¥-6.0B
¥-6.0B
AOCI
¥342M
¥626M
¥1.1B
¥1.4B
Equity (owners)
¥28.9B
¥26.1B
¥23.2B
¥20.8B
Minority Interests
¥356M
¥475M
¥496M
¥437M
Total Interest-Bearing Debt ⓘ
¥6.4B
¥9.3B
¥1.0B
¥1.5B
Net Cash ⓘ
¥10.4B
¥9.6B
¥18.8B
¥15.7B
NCAV ⓘ
¥8.9B
¥7.8B
¥6.4B
¥3.5B
NCAV/Share
¥299
¥262
¥214
¥119
BV/Share
¥967
¥872
¥776
¥696
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥6.4B
¥6.5B
¥7.2B
¥6.2B
Interest Paid
¥-61M
¥-13M
¥-8M
¥-15M
Interest Received
¥36M
¥16M
¥27M
¥44M
D&A
¥2.1B
¥2.5B
¥2.9B
¥2.1B
Goodwill Amort.
¥73M
¥123M
¥593M
¥249M
Investing CF
¥-4.4B
¥-3.6B
¥-2.9B
¥-1.5B
CapEx
¥477M
¥394M
¥301M
¥295M
Purchase Investments
¥-52M
¥-192M
¥-100M
¥-1.1B
Proceeds from Invest.
¥286M
¥578M
¥584M
¥34M
Financing CF
¥-4.5B
¥-4.1B
¥-1.8B
¥-5.7B
Dividends Paid
¥-1.5B
¥-1.3B
¥-1.3B
¥-1.2B
Share Buybacks
¥0M
¥0M
¥0M
¥-1.0B
LT Debt Repaid
¥-800M
¥-220M
¥-440M
¥-444M
Free Cash Flow
¥5.9B
¥6.1B
¥6.9B
¥5.9B
Net Change in Cash
¥-2.5B
¥-1.2B
¥2.5B
¥-976M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
15.6%
16.6%
16.2%
21.4%
ROA
9.6%
9.2%
8.4%
10.4%
EPS
¥146.40
¥141.70
¥126.18
¥149.78
DPS
¥55.00
¥50.00
¥45.00
¥45.00
BPS
¥978.29
¥892.77
¥813.13
¥743.26
FCF/Share
¥196
¥205
¥230
¥198
NCAV/Share
¥299
¥262
¥214
¥119
Payout Ratio
37.6%
35.3%
35.7%
30.0%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 4
Date Activist Stake Event Flag Demands Source
2025-12-01
HN Holdings Co., Ltd.
20.12%
initial_5pct
Passive
—
2025-12-01
Nobuhiko Koreeda
16.43%
change
Passive
—
2025-03-24
FMR LLC
5.29%
initial_5pct
Passive
—
2023-12-07
Nomura Securities Co.,Ltd.
2.4%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 11
#
Shareholder
Shares (thou.)
% of Total
1
株式会社エヌケーホールディングス
10,171
34.00%
2
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
2,548
8.50%
3
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
1,351
4.50%
4
HIKARI TSUSHIN,INC.
光通信株式会社
1,272
4.30%
5
是枝 伸彦
1,042
3.50%
6
株式会社エヌ・ティ・ティピー・シーコミュニケーションズ
1,030
3.40%
7
NORTHERN TRUST CO.(AVFC) RE FIDELITY FUNDS
NORTHERN TRUST CO.(AVFC) RE FIDELITY FUNDS (常任代理人 香港上海銀行東京支店 カストディ業務部)
880
2.90%
8
野村信託銀行株式会社(投信口)
511
1.70%
9
Employee Stock Ownership Plan
ミロク情報サービス社員持株会
462
1.50%
10
第一生命保険株式会社
371
1.20%
Domestic Nominees
13.0%
+0.9% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
2.9%
-0.1% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
49.6%
+0.6% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社エヌケーホールディングス
34.10%
34.00%
34.00%
Japan Master Trust Bank
日本マスタートラスト信託銀行
8.10%
7.60%
8.50%
+0.90%
Japan Custody Bank
日本カストディ銀行
2.30%
4.50%
4.50%
HIKARI TSUSHIN,INC.
光通信
↑
—
3.10%
4.30%
+1.20%
是枝 伸彦
3.50%
3.50%
3.50%
式会社エヌ・ティ・ティピー・シーコミュニケーションズ
3.50%
3.40%
3.40%
Northern Trust
1.50%
3.00%
2.90%
-0.10%
野村信託銀行株式会社(投信口)
NEW ENTRY
—
—
—
1.70%
NEW
Employee Stock Ownership Plan
ミロク情報サービス社員持株会
1.50%
1.50%
1.50%
第一生命保険
NEW ENTRY
1.20%
—
1.20%
NEW
OASIS JAPAN STRATEGIC FUND LTD.
last seen 2024
Exited Top 10
3.50%
3.50%
—
Goldman Sachs
last seen 2023
Exited Top 10
2.30%
—
—
Concentration (HHI)
ⓘ
1282
1291
1306
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥1,263M
-46% since 2023
Holdings
11
+1 new
1 exited
Trend
2 unwinding
vs 2023
Held Company
FY2025
¥1,263M total
FY2023
¥2,320M total
Book Val ¥M
Shares
Book Val ¥M
Shares
RSUPPORT Co.,Ltd.
329
-38.3%
↓
1,127,618
812
1,827,618
ASTERIA Corporation
アステリア株式会社
288
552,800
434
552,800
繧サ繧ォ繝ウ繝峨し繧、繝医い繝翫Μ繝�繧」繧ォ譬ェ蠑丈シ夂、セ
セカンドサイトアナリティカ株式会社
207
+200.0%
↑
600,000
305
200,000
Fast Accounting Co.,Ltd.
ファーストアカウンティング株式会社
158
NEW
New
94,000
—
Toukei Computer Co., Ltd.
株式会社東計電算
89
+100.0%
↑
21,600
72
10,800
譬ェ蠑丈シ夂、セ繝輔�シ繝�繧」繧ス繝ウ
株式会社フーディソン
61
-41.9%
↓
68,300
235
117,648
Mizuho Financial Group, Inc.
株式会社みずほフィナンシャルグループ
51
12,600
23
12,600
第一生命ホールディングス株式会社
48
10,600
25
10,600
Webcash Co.,Ltd.
21
21,500
32
21,500
Resona Holdings, Inc.
株式会社りそなホールディングス
11
9,100
5
9,100
Bunka Shutter Co.,Ltd.
文化シヤッター株式会社
—
—
繝悶Μ繝�繧ク繧、繝ウ繧ソ繝シ繝翫す繝ァ繝翫Ν譬ェ蠑丈シ夂、セ
ブリッジインターナショナル株式会社
—
−100%
Exit
—
377
142,500
Portfolio total
1,263
2,320
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding