2217
Morozoff Limited
モロゾフ株式会社Morozoff Limited manufactures and sells confectionery products in Japan. The company offers cookies, cream cheesecakes, and custard puddings. It also offers its products online. The company was formerly known as Morozoff Seika Co., Ltd. and changed its name to Morozoff Limited in August 1972. Morozoff Limited was incorporated in 1931 and is headquartered in Kobe, Japan.
Price
¥1,490
Market Cap
¥30.3B
Ent. Value
¥30.7B
Net Debt
−¥415M
Shares Out.
20.3M
P / E
46.8×
EV / EBIT
24.3×
P / Book
1.50×
P / NCAV
5.89×
Div. Yield
1.07%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥36.3B | ¥36.0B | ¥34.9B | ¥32.5B | ¥27.2B |
| Cost of Sales | ¥18.8B | ¥17.7B | ¥17.0B | ¥15.6B | ¥14.0B |
| Gross Profit | ¥17.5B | ¥18.3B | ¥18.0B | ¥17.0B | ¥13.3B |
| SG&A | ¥16.3B | ¥16.2B | ¥15.5B | ¥14.5B | ¥11.2B |
| Operating Income | ¥1.3B | ¥2.1B | ¥2.5B | ¥2.4B | ¥2.0B |
| Non-Operating Income | ¥105M | ¥70M | ¥72M | ¥222M | ¥149M |
| Dividend Income | ¥34M | ¥31M | ¥32M | ¥78M | ¥34M |
| Interest Income | — | — | — | — | ¥6M |
| Non-Operating Expenses | ¥84M | ¥30M | ¥29M | ¥30M | ¥35M |
| Interest Expense | ¥29M | ¥23M | ¥23M | ¥25M | ¥28M |
| Ordinary Income | ¥1.3B | ¥2.1B | ¥2.5B | ¥2.6B | ¥2.1B |
| Pre-tax Income | ¥1.1B | ¥2.1B | ¥2.6B | ¥2.6B | ¥1.7B |
| Income Taxes | ¥446M | ¥719M | ¥908M | ¥891M | ¥712M |
| Current Tax | ¥388M | ¥660M | ¥921M | ¥881M | ¥710M |
| Deferred Tax | ¥58M | ¥59M | ¥-12M | ¥10M | ¥2M |
| Net Income (owners) | ¥643M | ¥1.4B | ¥1.7B | ¥1.7B | ¥1.0B |
| Comprehensive Income | ¥1.1B | ¥1.5B | ¥1.8B | ¥1.6B | — |
| EBITDA | ¥1.9B | ¥2.8B | ¥3.2B | ¥3.2B | ¥2.8B |
| EPS | ¥31.85 | ¥68.85 | ¥244.64 | ¥242.08 | ¥146.29 |
| Shares Outstanding | 20.3M | 6.7M | 6.9M | 7.0M | 3.7M |
| Shares Issued (total) | 21.3M | 7.1M | 7.1M | 7.1M | 3.7M |
| Treasury Shares | 0.9M | 0.4M | 0.2M | 0.1M | — |