6257
FUJISHOJI CO.,LTD.
株式会社藤商事Fujishoji Co.,Ltd. develops, manufactures, and sells gaming machines in Japan. The company offers pachinko and pachislot machines. It is also involved in the planning, development, sale, and distribution of digital content. The company was founded in 1958 and is headquartered in Osaka, Japan.
Price
¥993
Market Cap
¥20.8B
Ent. Value
¥4.9B
Net Cash
est
¥15.8B
Shares Out.
20.9M
P / E
—
EV / EBIT
—
⚠ TSE Capital Mandate
P / Book
0.48×
P / NCAV
0.90×
Div. Yield
2.52%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥23.5B | ¥34.6B | ¥37.0B | ¥34.9B | ¥29.6B |
| Cost of Sales | ¥11.5B | ¥16.9B | ¥17.5B | ¥17.0B | ¥16.5B |
| Gross Profit | ¥12.1B | ¥17.7B | ¥19.5B | ¥17.9B | ¥13.1B |
| SG&A | ¥16.0B | ¥14.5B | ¥14.6B | ¥14.0B | ¥13.8B |
| Operating Income | ¥-3.9B | ¥3.2B | ¥4.9B | ¥3.9B | ¥-698M |
| Non-Operating Income | ¥214M | ¥231M | ¥138M | ¥215M | ¥115M |
| Dividend Income | — | ¥150M | ¥50M | ¥46M | ¥59M |
| Interest Income | — | ¥8M | ¥4M | ¥1M | ¥1M |
| Non-Operating Expenses | — | ¥16M | ¥95M | ¥26M | ¥16M |
| Ordinary Income | ¥-3.7B | ¥3.4B | ¥4.9B | ¥4.1B | ¥-599M |
| Pre-tax Income | ¥-2.0B | ¥3.4B | ¥4.9B | ¥4.1B | ¥-455M |
| Income Taxes | ¥128M | ¥808M | ¥1.2B | ¥-1.2B | ¥1.3B |
| Current Tax | — | ¥739M | ¥875M | ¥803M | ¥46M |
| Deferred Tax | — | ¥68M | ¥351M | ¥-2.0B | ¥1.3B |
| Net Income (owners) | ¥-2.1B | ¥2.6B | ¥3.6B | ¥5.3B | ¥-1.8B |
| Comprehensive Income | — | ¥5.0B | ¥4.2B | ¥6.6B | ¥-3.1B |
| EBITDA | ¥-2.0B | ¥5.0B | ¥6.7B | ¥5.7B | ¥1.6B |
| EPS | ¥-99.60 | ¥122.86 | ¥174.38 | ¥237.90 | ¥-79.66 |
| Shares Outstanding | — | 20.9M | 20.9M | 20.9M | 22.4M |
| Shares Issued (total) | — | 22.9M | 24.4M | 24.4M | 24.4M |
| Treasury Shares | — | 2.0M | 3.5M | 3.5M | 2.0M |