9837
MORITO CO.,LTD.
モリト株式会社
Wholesale Trade
Morito Co., Ltd. engages in the manufacture and sale of apparel-related materials and household goods and products in Japan, Asia, Europe, and the United States. It provides eyelets, snap fasteners, buckles, tape, and shoe uppers, casual wear, sportswear, formal wear, and uniforms. The company also offers stationery and office automation equipment. In addition, it is involved in import, sale, and wholesale of marine and leisure equipment, snowboards, and the rental, sale, and cleaning of kitchen equipment; and transportation business. The company was formerly known as Morito & Co., Ltd. and changed its name to Morito Co., Ltd. in 1976. Morito Co., Ltd. was founded in 1908 and is headquartered in Osaka, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥56.9B
¥48.5B
¥48.5B
¥48.5B
¥43.6B
Cost of Sales
¥39.5B
¥34.4B
¥35.3B
¥36.0B
¥32.2B
Gross Profit
¥17.4B
¥14.1B
¥13.3B
¥12.5B
¥11.4B
SG&A
¥14.1B
¥11.3B
¥10.8B
¥10.4B
¥9.8B
Operating Income
¥3.3B
¥2.9B
¥2.5B
¥2.1B
¥1.6B
Non-Operating Income
¥357M
¥216M
¥361M
¥314M
¥400M
Dividend Income
¥121M
¥114M
¥100M
¥85M
¥86M
Interest Income
¥13M
¥16M
¥17M
¥10M
¥10M
Non-Operating Expenses
¥66M
¥82M
¥54M
¥88M
¥185M
Interest Expense
¥25M
¥18M
¥13M
¥13M
¥11M
Ordinary Income
¥3.6B
¥3.0B
¥2.8B
¥2.3B
¥1.8B
Pre-tax Income
¥4.3B
¥3.9B
¥3.2B
¥2.6B
¥2.1B
Income Taxes
¥1.3B
¥1.3B
¥974M
¥943M
¥715M
Current Tax
¥1.3B
¥1.3B
¥1,000M
¥1.0B
¥772M
Deferred Tax
¥9M
¥-28M
¥-25M
¥-65M
¥-57M
Net Income (owners)
¥2.9B
¥2.6B
¥2.2B
¥1.7B
¥1.4B
Comprehensive Income
¥3.4B
¥3.0B
¥3.2B
¥4.1B
¥2.3B
EBITDA
¥4.7B
¥4.1B
¥3.8B
¥3.4B
¥2.8B
Goodwill Amort. (J-GAAP)
¥391M
¥280M
¥279M
¥260M
¥237M
EPS
¥111.88
¥97.12
¥83.05
¥62.23
¥51.41
Shares Outstanding
26.1M
26.8M
27.1M
27.2M
27.8M
Shares Issued (total)
26.8M
30.0M
30.0M
30.0M
30.8M
Treasury Shares
0.7M
3.2M
2.9M
2.8M
3.0M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥55.5B
¥52.5B
¥51.4B
¥50.3B
¥45.9B
Current Assets
¥31.0B
¥32.0B
¥31.1B
¥30.5B
¥27.0B
Cash & Deposits
¥9.4B
¥15.5B
¥13.0B
¥10.4B
¥11.1B
Trade Receivables
¥8.7B
¥7.4B
¥7.8B
¥8.1B
—
Non-Current Assets
¥24.5B
¥20.4B
¥20.3B
¥19.8B
¥19.0B
PP&E
¥10.6B
¥9.8B
¥10.0B
¥10.2B
¥9.9B
Goodwill
¥3.5B
¥2.1B
¥2.5B
¥2.7B
¥2.4B
Intangible Assets
¥5.6B
¥3.1B
¥3.6B
¥3.9B
¥3.5B
Investment Securities
¥6.6B
¥6.4B
¥5.4B
¥4.5B
¥4.5B
Deferred Tax Assets
¥665M
¥472M
¥517M
¥535M
¥462M
Total Liabilities
¥15.7B
¥13.2B
¥13.0B
¥13.6B
¥12.0B
Current Liabilities
¥10.2B
¥8.9B
¥8.6B
¥9.3B
¥7.5B
Accounts Payable
¥4.2B
¥3.5B
¥3.7B
¥4.7B
¥4.5B
ST Debt
¥1.0B
¥330M
¥307M
¥330M
¥445M
Taxes Payable
¥792M
¥822M
¥612M
¥578M
¥484M
Non-Current Liabilities
¥5.4B
¥4.3B
¥4.4B
¥4.3B
¥4.5B
Total LT Borrowings
¥1.3B
¥863M
¥1.2B
¥1.4B
¥1.7B
Pension Obligations
¥919M
¥847M
¥865M
¥863M
¥912M
Deferred Tax Liab.
¥2.4B
¥1.8B
¥1.6B
¥1.3B
¥1.2B
Total Equity
¥39.8B
¥39.3B
¥38.5B
¥36.7B
¥33.9B
Capital Stock
¥3.5B
¥3.5B
¥3.5B
¥3.5B
¥3.5B
Capital Surplus
—
¥3.1B
¥3.0B
¥3.0B
¥3.5B
Retained Earnings
¥30.7B
¥29.6B
¥28.5B
¥27.5B
¥26.7B
Treasury Stock
¥-963M
¥-3.0B
¥-2.4B
¥-2.2B
¥-2.3B
AOCI
¥6.6B
¥6.1B
¥5.8B
¥4.8B
¥2.4B
Equity (owners)
¥33.2B
¥33.1B
¥32.7B
¥31.9B
¥31.5B
Total Interest-Bearing Debt ⓘ
¥2.4B
¥1.2B
¥1.5B
¥1.8B
¥2.1B
Net Cash ⓘ
¥7.0B
¥14.3B
¥11.5B
¥8.6B
¥9.0B
NCAV ⓘ
¥15.3B
¥18.8B
¥18.2B
¥16.9B
¥14.9B
NCAV/Share
¥587
¥704
¥670
¥620
¥536
BV/Share
¥1,273
¥1,237
¥1,205
¥1,170
¥1,131
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥3.0B
¥4.6B
¥4.4B
¥851M
¥2.6B
Interest Paid
¥-25M
¥-17M
¥-15M
¥-13M
¥-11M
Interest Received
¥134M
¥130M
¥117M
¥95M
¥95M
D&A
¥1,000M
¥984M
¥1.0B
¥992M
¥937M
Goodwill Amort.
¥391M
¥280M
¥279M
¥260M
¥237M
Investing CF
¥-5.0B
¥639M
¥78M
¥-135M
¥-402M
CapEx
¥855M
¥520M
¥492M
¥517M
¥785M
Purchase Investments
¥-10M
¥-13M
¥-14M
¥-19M
¥-35M
Proceeds from Invest.
¥403M
¥1.2B
¥372M
¥193M
¥474M
Financing CF
¥-4.1B
¥-2.7B
¥-2.0B
¥-1.9B
¥-1.4B
Dividends Paid
¥-1.8B
¥-1.5B
¥-1.2B
¥-843M
¥-384M
Share Buybacks
¥-1.1B
¥-750M
¥-471M
¥-449M
¥-63M
LT Debt Repaid
¥-680M
¥-280M
¥-280M
¥-395M
¥-530M
Free Cash Flow
¥2.1B
¥4.1B
¥3.9B
¥334M
¥1.9B
Net Change in Cash
¥-6.1B
¥2.5B
¥2.6B
¥-624M
¥968M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
7.4%
6.6%
5.9%
4.8%
4.3%
ROA
5.4%
5.0%
4.4%
3.5%
3.1%
EPS
¥111.88
¥97.12
¥83.05
¥62.23
¥51.41
DPS
¥70.00
¥63.00
¥55.00
¥32.00
¥26.00
BPS
¥1,556.22
¥1,495.67
¥1,445.12
¥1,371.63
¥1,240.70
FCF/Share
¥82
¥153
¥144
¥12
¥67
NCAV/Share
¥587
¥704
¥670
¥620
¥536
Payout Ratio
62.6%
64.9%
66.2%
51.4%
50.6%
Event Timeline
S ShareholderA Capital Signal▾ Hide Chart
Large Shareholder Reports 19
Date Activist Stake Event Flag Demands Source
2026-03-04
Meiji Yasuda Life Insurance Company
8.32%
+1.16%
change
Passive
—
2025-12-05
Meiji Yasuda Life Insurance Company
7.16%
change
Passive
—
2025-11-21
Mizuho Bank, Ltd.
4.2%
-1.13%
change
Passive
—
2025-10-31
KURARAY CO., LTD.
4.58%
-0.67%
change
Passive
—
2025-09-26
KURARAY CO., LTD.
5.25%
correction
Passive
—
2025-09-05
Mizuho Bank, Ltd.
5.33%
-0.17%
change
Passive
—
2025-09-03
KURARAY CO., LTD.
5.25%
-2.0%
change
Passive
—
2025-07-23
Mizuho Bank, Ltd.
5.5%
-2.01%
change
Passive
—
2025-06-20
Mizuho Bank, Ltd.
7.51%
+1.68%
change
Passive
—
2025-06-20
KURARAY CO., LTD.
7.25%
correction
Passive
—
2025-06-06
Mizuho Bank, Ltd.
5.83%
initial_5pct
Passive
—
2025-06-02
KURARAY CO., LTD.
7.25%
change
Passive
—
2025-04-08
Kenichi Miyanaga
7.12%
+1.29%
correction
Passive
—
2025-04-08
Kenichi Miyanaga
5.83%
correction
Passive
—
2025-04-08
Kenichi Miyanaga
4.69%
-1.14%
correction
Passive
—
2025-03-18
Kenichi Miyanaga
7.12%
+1.29%
change
Passive
—
2025-03-18
Kenichi Miyanaga
5.83%
change
Passive
—
2025-03-18
Kenichi Miyanaga
4.69%
-1.14%
change
Passive
—
2023-05-31
KANE-M INDUSTRY CO., LTD
5.59%
correction
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 12
#
Shareholder
Shares (thou.)
% of Total
1
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社（信託口）
2,402
9.20%
2
Meiji Yasuda Life Insurance
明治安田生命保険相互会社
1,700
6.51%
3
カネエム工業株式会社
1,576
6.04%
4
KURARAY CO.,LTD.
株式会社クラレ
1,324
5.07%
5
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
797
3.05%
6
Employee Stock Ownership Plan
モリト社員持株会
519
1.99%
7
Japan Custody Bank
株式会社日本カストディ銀行(信託Ｅ口)
353
1.35%
8
Mizuho Bank
株式会社みずほ銀行
352
1.35%
9
モリト共栄会
317
1.22%
10
BNY Mellon (Nominee)
BNYM AS AGT/CLTS NON TREATY JASDEC(常任代理人 株式会社三菱UFJ銀行)
240
0.92%
Domestic Nominees
13.6%
+3.7% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.9%
+0.9% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
22.2%
-10.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
Japan Master Trust Bank
日本マスタートラスト信託銀行
6.29%
6.77%
9.20%
+2.43%
Meiji Yasuda Life Insurance
明治安田生命保険
6.27%
6.35%
6.51%
+0.16%
カネエム工業
6.55%
6.26%
6.04%
-0.22%
KURARAY CO.,LTD.
式会社クラレ
8.57%
8.68%
5.07%
-3.61%
Japan Custody Bank
日本カストディ銀行
2.97%
3.15%
4.40%
+1.25%
Employee Stock Ownership Plan
モリト社員持株会
2.01%
1.98%
1.99%
+0.01%
Mizuho Bank
みずほ銀行
1.30%
1.32%
1.35%
+0.03%
モリト共栄会
6.29%
6.51%
1.22%
-5.29%
BNY Mellon
NEW ENTRY
—
—
—
0.92%
NEW
KOMATSU MATERE Co., Ltd.
小松マテーレ
last seen 2024
Exited Top 10
1.18%
1.19%
—
Concentration (HHI)
ⓘ
251
260
217
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥5,601M
+25% since 2023
Holdings
12
4 exited
Trend
1 unwinding
vs 2023
Held Company
FY2025
¥5,601M total
FY2023
¥4,492M total
Book Val ¥M
Shares
Book Val ¥M
Shares
ASICS Corporation
㈱アシックス
2,423
+152.1%
↑
647,600
1,359
256,900
KURARAY CO.,LTD.
㈱クラレ
1,003
653,000
982
653,000
M
Mizuno Corporation
美津濃㈱
732
+200.0%
↑
240,900
325
80,300
JICHODO Co.,Ltd.
㈱自重堂
271
28,600
281
28,600
M
GOLDWIN INC.
㈱ゴールドウイン
250
+200.0%
↑
84,600
325
28,200
Mizuho Financial Group, Inc.
㈱みずほフィナンシャルグループ
243
-18.4%
↓
44,400
137
54,400
M
KOMATSU MATERE Co., Ltd.
小松マテーレ㈱
209
251,000
196
251,000
M
Sumitomo Mitsui Financial Group, Inc.
㈱三井住友フィナンシャルグループ
164
+155.9%
↑
34,800
99
13,600
M
㈱三菱UFJフィナンシャルグループ
145
60,000
75
60,000
M
ZETT CORPORATION
ゼット㈱
119
259,500
75
259,500
M
ONWARD HOLDINGS Co., Ltd.
㈱オンワードホールディングス
22
32,300
16
32,300
THE PACK CORPORATION
ザ・パック㈱
20
+50.0%
↑
15,000
32
10,000
M
Iyogin Holdings,Inc.
㈱いよぎんホールディングス
—
−100%
Exit
—
69
72,000
M
YAMATOINTERNATIONALINC.
ヤマトインターナショナル㈱
—
−100%
Exit
—
22
72,300
M
DESCENTE,LTD.
㈱デサント
—
−100%
Exit
—
464
109,100
YAGI & CO.,LTD.
㈱ヤギ
—
−100%
Exit
—
35
23,000
Portfolio total 5,601
4,492
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding