3598
YAMAKI CO.,LTD.
山喜株式会社Yamaki Co.,Ltd. engages in planning, manufacturing, and sale of men's and women's shirts in Japan. The company operates under the LANVIN, CHOYA 1886, CHOYA SHIRT FACTORY, LORDSON by CHOYA, SMC, SHIRT HOUSE, POLO bcs, Port Bridge, ORDER SHIRT, and Swan brand names. It also operates shops. The company was founded in 1946 and is headquartered in Osaka, Japan.
Price
¥163
Market Cap
¥2.3B
Ent. Value
¥4.3B
Net Debt
−¥2.0B
Shares Out.
14.2M
P / E
25.7×
EV / EBIT
88.8×
⚠ TSE Capital Mandate
P / Book
0.54×
P / NCAV
1.96×
Div. Yield
1.84%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥10.8B | ¥11.4B | ¥11.4B | ¥9.7B |
| Cost of Sales | ¥7.6B | ¥8.2B | ¥8.6B | ¥7.6B |
| Gross Profit | ¥3.1B | ¥3.2B | ¥2.8B | ¥2.0B |
| SG&A | ¥3.1B | ¥3.0B | ¥2.9B | ¥3.1B |
| Operating Income | ¥49M | ¥221M | ¥-101M | ¥-1.0B |
| Non-Operating Income | ¥71M | ¥131M | ¥134M | ¥158M |
| Interest Income | ¥11M | ¥9M | ¥4M | ¥5M |
| Non-Operating Expenses | ¥104M | ¥90M | ¥112M | ¥89M |
| Interest Expense | ¥77M | ¥63M | ¥58M | ¥52M |
| Ordinary Income | ¥16M | ¥263M | ¥-79M | ¥-958M |
| Pre-tax Income | ¥114M | ¥153M | ¥466M | ¥-1.3B |
| Income Taxes | ¥24M | ¥-60M | ¥-1M | ¥67M |
| Current Tax | ¥64M | ¥57M | ¥34M | ¥15M |
| Deferred Tax | ¥-40M | ¥-117M | ¥-35M | ¥52M |
| Net Income (owners) | ¥90M | ¥214M | ¥469M | ¥-1.3B |
| Minority Interest | — | ¥-1M | ¥-1M | ¥-1M |
| Comprehensive Income | ¥89M | ¥323M | ¥294M | ¥-1.4B |
| EBITDA | ¥158M | ¥352M | ¥78M | ¥-849M |
| EPS | ¥6.35 | ¥15.11 | ¥33.08 | ¥-94.30 |
| Shares Outstanding | 14.2M | 14.2M | 14.2M | 14.2M |
| Shares Issued (total) | 15.0M | 15.0M | 15.0M | 15.0M |
| Treasury Shares | 0.8M | 0.8M | 0.8M | 0.8M |