1911

Sumitomo Forestry Co., Ltd.

住友林業株式会社
Construction
Sumitomo Forestry Co., Ltd. engages in forestry business in Japan, the United States, Australia, China, Indonesia, New Zealand, and internationally. It operates through the Timber Building Materials Business; Housing Business; Construction and Real Estate Business; and Resources and Environment Business segments. The Timber Building Materials Business segment purchases, manufactures, processes, and sells timber, including logs, chips, timber, laminated timber, and building materials, consisting of plywood, fiberboard, processed wood composite materials, ceramic building materials, metal building materials, and housing equipment. The Housing Business segment is involved in the contracting, after-sales maintenance, and renovation of construction work for single-family homes and apartment complexes, sales of condominiums, real estate development, leasing, management, buying and selling, and brokerage of real estate, contracting of external structures and landscaping work for housing, urban greening business, CAD, and site surveys. The Construction and Real Estate Business segment sells overseas condominiums, constructs single-family homes, develops housing complexes and commercial complexes, and provides contracting for medium- to large-scale construction work. The Resources and Environment Business segment engages in the renewable energy business, forest resource business. The company was founded in 1691 and is headquartered in Chiyoda, Japan.
← Companies
Price
¥1,306
Market Cap
¥806.4B
Ent. Value
¥1.3T
Net Debt
−¥537.8B
Shares Out.
617.7M
P / E
7.5×
EV / EBIT
8.0×
P / Book
0.80×
P / NCAV
3.12×
Div. Yield
4.06%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥2,267.6B ¥2,053.7B ¥1,733.2B ¥1,669.7B ¥1,385.9B
Cost of Sales ¥1,742.9B ¥1,550.7B ¥1,324.3B ¥1,276.7B ¥1,063.9B
Gross Profit ¥524.6B ¥503.0B ¥408.8B ¥393.0B ¥322.0B
SG&A ¥355.9B ¥308.4B ¥262.1B ¥234.7B ¥208.3B
Operating Income ¥168.7B ¥194.6B ¥146.8B ¥158.3B ¥113.7B
Non-Operating Income ¥30.4B ¥19.7B ¥22.2B ¥42.8B ¥28.6B
Dividend Income ¥2.8B ¥3.2B ¥2.0B ¥2.1B ¥1.7B
Interest Income ¥5.0B ¥3.6B ¥2.0B ¥808M ¥393M
Non-Operating Expenses ¥24.2B ¥16.3B ¥9.6B ¥6.1B ¥4.5B
Interest Expense ¥13.2B ¥7.7B ¥4.3B ¥3.1B ¥2.2B
Ordinary Income ¥174.9B ¥198.0B ¥159.4B ¥195.0B ¥137.8B
Pre-tax Income ¥180.2B ¥192.0B ¥161.4B ¥188.4B ¥133.9B
Income Taxes ¥41.9B ¥44.6B ¥35.1B ¥53.2B ¥29.4B
Current Tax ¥39.4B ¥41.7B ¥36.7B ¥41.5B ¥23.8B
Deferred Tax ¥2.5B ¥2.9B ¥-1.6B ¥11.7B ¥5.7B
Net Income (owners) ¥106.7B ¥116.5B ¥102.5B ¥108.7B ¥87.2B
Minority Interest ¥31.7B ¥30.9B ¥23.8B ¥26.5B ¥17.3B
Comprehensive Income ¥161.5B ¥232.6B ¥169.8B ¥187.2B ¥128.9B
EBITDA ¥204.5B ¥231.0B ¥172.4B ¥178.9B ¥132.3B
Goodwill Amort. (J-GAAP) ¥4.9B ¥8.5B ¥5.8B ¥2.7B ¥2.1B
EPS ¥174.13 ¥569.40 ¥505.53 ¥543.80 ¥457.69
Shares Outstanding 617.7M 205.8M 205.8M 200.9M 200.9M
Shares Issued (total) 618.6M 206.1M 206.1M 201.2M 201.2M
Treasury Shares 0.9M 0.3M 0.3M 0.3M 0.3M