7435
NADEX CO., LTD.
株式会社ナ・デックスNadex Co., Ltd. develops, manufactures, sells, and installs welding equipment in Japan, North America, China, Southeast Asia, and internationally. The company provides factory automation, electronics components, spot welding solutions, laser solutions, it solutions, logistics solutions, and environmental and energy solutions. It also sells bonding materials; designs, develops, manufactures, sells, and installs factory automation systems; and plans, designs, develops, sells, maintains, and consults information network systems. Nadex Co., Ltd. was incorporated in 1950 and is headquartered in Nagoya, Japan.
Price
¥1,160
Market Cap
¥10.1B
Ent. Value
¥6.8B
Net Cash
¥3.4B
Shares Out.
8.7M
P / E
38.9×
EV / EBIT
8.9×
⚠ TSE Capital Mandate
P / Book
0.52×
P / NCAV
1.02×
Div. Yield
2.84%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥36.9B | ¥34.4B | ¥36.2B | ¥34.6B |
| Cost of Sales | ¥30.0B | ¥27.4B | ¥28.5B | ¥28.0B |
| Gross Profit | ¥6.9B | ¥7.0B | ¥7.7B | ¥6.6B |
| SG&A | ¥6.1B | ¥6.0B | ¥5.7B | ¥5.4B |
| Operating Income | ¥763M | ¥959M | ¥1.9B | ¥1.2B |
| Non-Operating Income | ¥285M | ¥312M | ¥205M | ¥256M |
| Dividend Income | ¥20M | ¥19M | ¥17M | ¥34M |
| Interest Income | ¥69M | ¥99M | ¥15M | ¥2M |
| Non-Operating Expenses | ¥153M | ¥58M | ¥125M | ¥25M |
| Interest Expense | ¥11M | ¥8M | ¥7M | ¥16M |
| Ordinary Income | ¥895M | ¥1.2B | ¥2.0B | ¥1.4B |
| Pre-tax Income | ¥720M | ¥1.2B | ¥1.9B | ¥1.5B |
| Income Taxes | ¥447M | ¥332M | ¥613M | ¥438M |
| Current Tax | ¥584M | ¥489M | ¥711M | ¥532M |
| Deferred Tax | ¥-137M | ¥-156M | ¥-97M | ¥-94M |
| Net Income (owners) | ¥252M | ¥875M | ¥1.3B | ¥1.0B |
| Minority Interest | ¥21M | ¥10M | ¥5M | ¥12M |
| Comprehensive Income | ¥34M | ¥1.8B | ¥1.8B | ¥1.5B |
| EBITDA | ¥1.5B | ¥1.7B | ¥2.6B | ¥2.0B |
| Goodwill Amort. (J-GAAP) | ¥143M | ¥124M | ¥144M | ¥163M |
| EPS | ¥29.85 | ¥96.90 | ¥142.86 | ¥108.14 |
| Shares Outstanding | 8.7M | 8.8M | 9.3M | 9.3M |
| Shares Issued (total) | 9.1M | 9.1M | 9.6M | 9.6M |
| Treasury Shares | 0.3M | 0.3M | 0.3M | 0.3M |