9872

KITAKEI CO.,LTD

北恵株式会社
Wholesale Trade
Kitakei Co., Ltd. engages in the sale and installation of new building materials, housing equipment, and other products in Japan. It provides wooden building materials, including interiors doors, closets, floors, system storage, and staircase sets; non-wood building materials, such as gypsum board, insulation, roofing materials, non-combustible board, and siding products; and Lauan and softwood plywood products. The company also offers wood products comprising wood structural and construction materials, flooring, and laminated boards; housing equipment, including system kitchen, unit bath, vanities, toilet, air conditioning equipment, combustion equipment, and solar panels; and other products, such as sashes, exteriors, chemical products, and architectural hardware and tools. In addition, it is involved in the construction of exterior walls, housing, roof, structural frame, interior, and sash; and solar power generation system, as well as provision of ancillary services. The company offers its products to lumber stores, building material stores, construction companies, housing companies, etc. Kitakei Co., Ltd. was incorporated in 1950 and is headquartered in Osaka, Japan.
← Companies
Price
¥887
Market Cap
¥8.9B
Ent. Value
Net Cash est
Shares Out.
10.0M
P / E
14.9×
EV / EBIT
⚠ TSE Capital Mandate
P / Book
0.59×
P / NCAV
0.85×
Div. Yield
3.16%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥59.0B ¥61.3B ¥62.4B ¥60.9B ¥57.2B
Cost of Sales ¥52.5B ¥54.7B ¥55.9B ¥55.0B ¥51.5B
Gross Profit ¥6.5B ¥6.6B ¥6.4B ¥5.9B ¥5.7B
SG&A ¥5.8B ¥5.7B ¥5.4B ¥5.1B ¥4.9B
Operating Income ¥713M ¥920M ¥974M ¥823M ¥811M
Non-Operating Income ¥203M ¥186M ¥209M ¥196M ¥183M
Dividend Income ¥9M ¥9M ¥10M ¥10M ¥9M
Interest Income ¥10M ¥1M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥10M ¥10M ¥10M ¥13M ¥74M
Interest Expense ¥0M ¥0M ¥0M ¥0M ¥0M
Ordinary Income ¥906M ¥1.1B ¥1.2B ¥1.0B ¥920M
Pre-tax Income ¥906M ¥1.1B ¥1.2B ¥1.0B ¥945M
Income Taxes ¥355M ¥375M ¥437M ¥366M ¥301M
Current Tax ¥351M ¥354M ¥468M ¥394M ¥324M
Deferred Tax ¥3M ¥21M ¥-31M ¥-28M ¥-22M
Net Income (owners) ¥551M ¥719M ¥813M ¥641M ¥644M
EBITDA ¥830M ¥1.0B ¥1.1B ¥924M ¥931M
EPS ¥59.38 ¥77.47 ¥87.59 ¥69.10 ¥69.42
Shares Outstanding 10.0M 10.0M 10.0M 10.0M 10.0M
Shares Issued (total) 10.0M 10.0M 10.0M 10.0M 10.0M