7461
KIMURA CO.,LTD.
株式会社キムラKimura Co.,Ltd. engages in the wholesale of housing materials. The company operates through Wholesale business, Retail business, Real estate business, Scaffolding rental business, and Sash and glass installation business segments. The company offers heat exchanger ventilation; underfloor heating and cooling; infrared heating; emergency power distribution; wall-mounted storage shelf; and floor central ventilation systems. It also engages in real estate rental and sales activities. It also provides interior and exterior materials; moisture proof sheets; wood doors and windows; tent houses; roof and floor materials; decorative beams; kitchen and washstand products; pine panel wax coating; wooden floor products; thermal insulation products; and air conditioner stands. In addition, the company is involved in the home center management and housing scaffolding leasing businesses. Further, it engages in the glass, sash, and fittings construction activities. The company was founded in 1946 and is headquartered in Sapporo, Japan.
Price
¥451
Market Cap
¥6.7B
Ent. Value
¥13.7B
Net Debt
−¥7.0B
Shares Out.
14.8M
P / E
9.5×
EV / EBIT
12.8×
⚠ TSE Capital Mandate
P / Book
0.40×
P / NCAV
N/M
Div. Yield
3.10%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥37.2B | ¥36.2B | ¥34.0B | ¥35.1B | ¥34.3B |
| Cost of Sales | ¥25.9B | ¥25.4B | ¥23.9B | ¥24.8B | ¥24.5B |
| Gross Profit | ¥11.2B | ¥10.9B | ¥10.0B | ¥10.3B | ¥9.9B |
| SG&A | ¥10.2B | ¥8.9B | ¥8.2B | ¥8.1B | ¥7.8B |
| Operating Income | ¥1.1B | ¥1.9B | ¥1.8B | ¥2.2B | ¥2.1B |
| Non-Operating Income | ¥165M | ¥157M | ¥189M | ¥184M | ¥166M |
| Dividend Income | — | ¥31M | ¥26M | ¥25M | ¥22M |
| Interest Income | — | ¥2M | ¥2M | ¥2M | ¥2M |
| Non-Operating Expenses | — | ¥36M | ¥19M | ¥22M | ¥20M |
| Interest Expense | — | ¥27M | ¥12M | ¥14M | ¥16M |
| Ordinary Income | ¥1.1B | ¥2.1B | ¥2.0B | ¥2.4B | ¥2.2B |
| Pre-tax Income | ¥1.1B | ¥2.1B | ¥2.0B | ¥2.5B | ¥2.3B |
| Income Taxes | ¥330M | ¥678M | ¥716M | ¥883M | ¥782M |
| Current Tax | — | ¥754M | ¥688M | ¥920M | ¥815M |
| Deferred Tax | — | ¥-76M | ¥28M | ¥-36M | ¥-32M |
| Net Income (owners) | ¥707M | ¥1.2B | ¥1.0B | ¥1.3B | ¥1.2B |
| Minority Interest | — | ¥212M | ¥238M | ¥324M | ¥304M |
| Comprehensive Income | — | ¥1.4B | ¥1.4B | ¥1.7B | ¥1.5B |
| EBITDA | ¥2.4B | ¥3.0B | ¥2.6B | ¥3.0B | ¥2.9B |
| Goodwill Amort. (J-GAAP) | — | — | — | ¥36M | ¥36M |
| EPS | ¥47.69 | ¥79.84 | ¥69.55 | ¥87.47 | ¥80.35 |
| Shares Outstanding | — | 14.8M | 14.8M | 14.8M | 14.8M |
| Shares Issued (total) | — | 15.2M | 15.2M | 15.2M | 15.2M |
| Treasury Shares | — | 0.3M | 0.3M | 0.3M | 0.3M |