9709
NCS&A CO.,LTD.
NCS&A株式会社NCS&A Co., Ltd. provides various IT services in Japan. It offers system design, software development, package software customization, etc.; hardware maintenance services for computer equipment maintenance; and system support services for general support services for corporate computer systems. The company also offers platform solutions, including visualization, business, and security solutions; migration, outsourcing, cloud, and AI tools and services; and geospatial information software, etc. In addition, it provides industry/task solutions for financial and medical services, public sector, manufacturing, distribution, hotel/restaurant, and nursing care, etc. Further, the company sells computer equipment, peripheral equipment, and packaged software, etc. NCS&A Co., Ltd. was founded in 1961 and is headquartered in Osaka, Japan.
Price
¥1,333
Market Cap
¥21.6B
Ent. Value
¥10.6B
Net Cash
est
¥11.0B
Shares Out.
16.2M
P / E
10.1×
EV / EBIT
3.9×
P / Book
1.45×
P / NCAV
2.34×
Div. Yield
1.88%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥22.5B | ¥20.5B | ¥18.9B | ¥19.4B | ¥20.5B |
| Cost of Sales | ¥15.3B | ¥14.2B | ¥13.3B | ¥13.9B | ¥14.9B |
| Gross Profit | ¥7.2B | ¥6.2B | ¥5.6B | ¥5.5B | ¥5.5B |
| SG&A | ¥4.5B | ¥4.3B | ¥4.0B | ¥3.9B | ¥4.2B |
| Operating Income | ¥2.7B | ¥2.0B | ¥1.6B | ¥1.5B | ¥1.3B |
| Non-Operating Income | ¥163M | ¥122M | ¥129M | ¥94M | ¥129M |
| Non-Operating Expenses | — | ¥6M | ¥7M | ¥17M | ¥18M |
| Interest Expense | — | ¥0M | ¥1M | ¥1M | ¥1M |
| Ordinary Income | ¥2.9B | ¥2.1B | ¥1.8B | ¥1.6B | ¥1.4B |
| Pre-tax Income | ¥2.9B | ¥2.1B | ¥2.1B | ¥1.6B | ¥1.2B |
| Income Taxes | ¥803M | ¥1M | ¥582M | ¥343M | ¥242M |
| Current Tax | — | ¥814M | ¥544M | ¥375M | ¥371M |
| Deferred Tax | — | ¥-813M | ¥38M | ¥-32M | ¥-129M |
| Net Income (owners) | ¥2.1B | ¥2.1B | ¥1.5B | ¥1.3B | ¥978M |
| Comprehensive Income | — | ¥2.4B | ¥2.1B | ¥1.1B | ¥1.1B |
| EBITDA | ¥3.1B | ¥2.3B | ¥1.9B | ¥1.8B | ¥1.6B |
| EPS | ¥132.51 | ¥130.55 | ¥95.57 | ¥78.20 | ¥59.03 |
| Shares Outstanding | — | 16.2M | 16.1M | 16.1M | 16.5M |
| Shares Issued (total) | — | 18.0M | 18.0M | 18.0M | 18.0M |
| Treasury Shares | — | 1.8M | 1.9M | 1.9M | 1.5M |