9686
toyo tec co ., ltd
東洋テック株式会社Toyo Tec Co.,Ltd. provides security services in Japan. The company offers mechanical, home, transportation, and facility security services. It is also involved in the ATM management, building management, construction and equipment sales, and real estate related services, as well as act as an insurance agency. In addition, the company offers electronic security systems, surveillance cameras, employee ID cards, fireproof/theft proof safes, and automated external defibrillators; and video surveillance, crowd control, access control, sales collection and ATM management, building maintenance, call center, safety confirmation, disaster preparedness, parking lot management, energy saving, infectious disease prevention, and management work services. Toyo Tec Co.,Ltd. was founded in 1966 and is headquartered in Osaka, Japan.
Price
¥1,585
Market Cap
¥16.9B
Ent. Value
¥19.1B
Net Debt
−¥2.2B
Shares Out.
10.7M
P / E
23.6×
EV / EBIT
18.2×
P / Book
0.76×
P / NCAV
N/M
Div. Yield
2.52%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥34.9B | ¥31.2B | ¥30.1B | ¥27.5B |
| Cost of Sales | ¥28.0B | ¥25.3B | ¥24.3B | ¥22.1B |
| Gross Profit | ¥6.9B | ¥6.0B | ¥5.8B | ¥5.4B |
| SG&A | ¥5.9B | ¥5.0B | ¥5.0B | ¥4.6B |
| Operating Income | ¥1.0B | ¥966M | ¥845M | ¥849M |
| Non-Operating Income | ¥147M | ¥158M | ¥181M | ¥184M |
| Dividend Income | ¥82M | ¥69M | ¥67M | ¥118M |
| Interest Income | ¥4M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥133M | ¥61M | ¥62M | ¥138M |
| Interest Expense | ¥64M | ¥42M | ¥42M | ¥44M |
| Ordinary Income | ¥1.1B | ¥1.1B | ¥964M | ¥896M |
| Pre-tax Income | ¥1.3B | ¥1.1B | ¥1.1B | ¥787M |
| Income Taxes | ¥624M | ¥428M | ¥366M | ¥328M |
| Current Tax | ¥648M | ¥445M | ¥384M | ¥306M |
| Deferred Tax | ¥-24M | ¥-17M | ¥-18M | ¥22M |
| Net Income (owners) | ¥693M | ¥626M | ¥742M | ¥460M |
| Comprehensive Income | ¥723M | ¥993M | ¥810M | ¥-923M |
| EBITDA | ¥2.6B | ¥2.2B | ¥2.0B | ¥1.9B |
| Goodwill Amort. (J-GAAP) | ¥234M | ¥79M | ¥66M | ¥90M |
| EPS | ¥67.09 | ¥60.98 | ¥72.60 | ¥43.61 |
| Shares Outstanding | 10.7M | 10.7M | 10.4M | 10.7M |
| Shares Issued (total) | 11.4M | 11.4M | 11.4M | 11.4M |
| Treasury Shares | 0.8M | 0.8M | 1.1M | 0.8M |