3944

FURUBAYASHI SHIKO CO.,LTD.

古林紙工株式会社
Pulp & Paper
Furubayashi Shiko Co.,Ltd. plans, designs, prints, processes, manufactures, and sells packaging products in Japan, China, and Taiwan. The company offers gift boxes for gifts, special moisture-proof papers, paper tubes, carrier cartons, decorative corrugated cardboard boxes, bag-in-cartons, system cartons, etc., and printed paper for packing food, beverages, confectionery, pharmaceuticals, soaps, detergents, cosmetics, miscellaneous goods, electrical equipment, and agricultural products. It provides packaging materials through cellophane, resin film, metal foil, laminate film, etc. for liquids, solids, powders, etc., as well as bags, standing pouches, labels, etc. In addition, the company offers laminations comprising paperboards, papers, resin films, metal foils, and barrier coatings; molded containers, which include synthetic resin containers, synthetic resins, composite containers, and paperboards, super cold containers, and heat-resistant containers, etc.; and commercial print products, such flyers, catalogs, posters, POP, store displays, etc. Further, it provides filling, packaging, and multi-pack packaging machines for bottles, cans, etc.; labeling systems and labelers; vertical and horizontal cartoning machines and stacking packaging machines; and packaging line streamlining and engineering services, as well as contract packaging services for confectionery, food, cosmetics, miscellaneous goods, etc. Furubayashi Shiko Co.,Ltd. was founded in 1934 and is based in Osaka, Japan.
← Companies
Price
¥2,341
Market Cap
¥2.6B
Ent. Value
¥3.9B
Net Debt
−¥1.3B
Shares Out.
1.1M
P / E
8.2×
EV / EBIT
9.0×
⚠ TSE Capital Mandate
P / Book
0.26×
P / NCAV
N/M
Div. Yield
2.14%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥17.9B ¥18.1B ¥17.9B ¥17.1B ¥16.1B
Cost of Sales ¥14.9B ¥15.4B ¥15.0B ¥14.4B ¥13.7B
Gross Profit ¥3.0B ¥2.7B ¥3.0B ¥2.7B ¥2.4B
SG&A ¥2.5B ¥2.5B ¥2.4B ¥2.2B ¥2.2B
Operating Income ¥433M ¥189M ¥590M ¥468M ¥170M
Non-Operating Income ¥185M ¥318M ¥224M ¥150M ¥146M
Dividend Income ¥129M ¥120M ¥115M ¥110M ¥104M
Interest Income ¥8M ¥12M ¥8M ¥5M ¥3M
Non-Operating Expenses ¥147M ¥121M ¥117M ¥129M ¥130M
Interest Expense ¥34M ¥26M ¥13M ¥15M ¥20M
Ordinary Income ¥471M ¥386M ¥697M ¥490M ¥185M
Pre-tax Income ¥458M ¥431M ¥697M ¥490M ¥185M
Income Taxes ¥162M ¥137M ¥203M ¥153M ¥74M
Current Tax ¥178M ¥109M ¥176M ¥169M ¥70M
Deferred Tax ¥-16M ¥28M ¥27M ¥-15M ¥3M
Net Income (owners) ¥315M ¥248M ¥439M ¥331M ¥136M
Minority Interest ¥-19M ¥46M ¥55M ¥6M ¥-24M
Comprehensive Income ¥691M ¥877M ¥931M ¥191M ¥-329M
EBITDA ¥1.1B ¥832M ¥1.0B ¥921M ¥611M
EPS ¥285.05 ¥222.81 ¥396.95 ¥299.69 ¥123.25
Shares Outstanding 1.1M 1.1M 1.1M 1.1M 1.1M
Shares Issued (total) 1.8M 1.8M 1.8M 1.8M 1.8M
Treasury Shares 0.7M 0.7M 0.7M 0.7M 0.7M