9743
tanseisha co.,ltd.
株式会社丹青社Tanseisha Co., Ltd. engages in the research, planning, design, layout, production, construction, and operation of commercial, public, hospitality, event, and business and cultural spaces in Japan and internationally. The company's research and planning services comprise consulting, research and analysis, planning, coordination, branding, and project management; and design and layout services include design concept, basic layout, and execution design, as well as the proposal for creative media spaces. Its production and construction services comprise design supervision, and production and construction and technical direction for chain stores and multimedia spaces; and operation services include operational planning and maintenance, and promotional planning, as well as assessment, inspection, and effectiveness measurement. In addition, the company engages in rental and sales of office equipment, human resources support, website utilization, advertising, and information provision services. Tanseisha Co., Ltd. was founded in 1946 and is headquartered in Tokyo, Japan.
Price
¥1,395
Market Cap
¥67.1B
Ent. Value
¥49.9B
Net Cash
¥17.2B
Shares Out.
48.1M
P / E
11.0×
EV / EBIT
6.0×
P / Book
1.75×
P / NCAV
2.52×
Div. Yield
5.16%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥107.2B | ¥91.9B | ¥81.2B | ¥64.2B | ¥62.7B |
| Cost of Sales | ¥85.8B | ¥74.8B | ¥66.7B | ¥53.5B | ¥51.1B |
| Gross Profit | ¥21.4B | ¥17.1B | ¥14.5B | ¥10.7B | ¥11.6B |
| SG&A | ¥13.0B | ¥11.9B | ¥10.6B | ¥10.1B | ¥9.6B |
| Operating Income | ¥8.4B | ¥5.1B | ¥3.9B | ¥617M | ¥2.0B |
| Non-Operating Income | ¥188M | ¥225M | ¥191M | ¥221M | ¥250M |
| Dividend Income | ¥58M | ¥57M | ¥49M | ¥39M | ¥55M |
| Interest Income | ¥24M | ¥11M | ¥10M | ¥12M | ¥12M |
| Non-Operating Expenses | ¥210M | ¥56M | ¥79M | ¥44M | ¥65M |
| Interest Expense | — | — | — | ¥5M | — |
| Ordinary Income | ¥8.3B | ¥5.3B | ¥4.0B | ¥794M | ¥2.2B |
| Pre-tax Income | ¥8.3B | ¥5.5B | ¥4.0B | ¥783M | ¥2.3B |
| Income Taxes | ¥2.4B | ¥1.6B | ¥1.2B | ¥323M | ¥851M |
| Current Tax | ¥2.7B | ¥1.8B | ¥1.4B | ¥447M | ¥825M |
| Deferred Tax | ¥-355M | ¥-204M | ¥-158M | ¥-124M | ¥26M |
| Net Income (owners) | ¥6.0B | ¥3.9B | ¥2.8B | ¥460M | ¥1.4B |
| Comprehensive Income | ¥7.3B | ¥3.8B | ¥3.4B | ¥766M | ¥1.5B |
| EBITDA | ¥8.6B | ¥5.3B | ¥4.0B | ¥786M | ¥2.2B |
| EPS | ¥126.92 | ¥82.16 | ¥58.06 | ¥9.68 | ¥30.13 |
| Shares Outstanding | 48.1M | 48.1M | 48.1M | 48.1M | 48.1M |
| Shares Issued (total) | 48.4M | 48.4M | 48.4M | 48.4M | 48.4M |
| Treasury Shares | 0.3M | 0.3M | 0.3M | 0.3M | 0.3M |