8127
YAMATOINTERNATIONALINC.
ヤマトインターナショナル株式会社Yamato International Inc. manufactures and sells textile products in Japan. The company offers casual wear for men and women, such as cut-and-sew knits, fabric shirts, flat knit sweaters, outerwear, bottoms, and other small items. It serves its products under the Crocodile, Crocodile ladies, Switch motion crocodile, Crocodile code, CITERA, Penfield, Aiman Marcus, and Lighting Bolt brands. The company also operates as a real estate rental business. The company was formerly known as Yamato Shirt Co., Ltd. and changed its name to Yamato International Inc. in March 1982. The company was incorporated in 1947 and is headquartered in Osaka, Japan.
Price
¥595
Market Cap
¥12.2B
Ent. Value
¥8.1B
Net Cash
¥4.1B
Shares Out.
20.5M
P / E
85.4×
EV / EBIT
—
P / Book
0.70×
P / NCAV
2.82×
Div. Yield
2.69%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥19.4B | ¥21.1B | ¥20.8B | ¥19.4B | ¥13.7B |
| Cost of Sales | ¥8.5B | ¥9.1B | ¥8.9B | ¥8.1B | ¥7.6B |
| Gross Profit | ¥11.0B | ¥12.0B | ¥12.0B | ¥11.3B | ¥6.1B |
| SG&A | ¥11.2B | ¥11.7B | ¥11.6B | ¥11.2B | ¥6.5B |
| Operating Income | ¥-202M | ¥263M | ¥303M | ¥145M | ¥-364M |
| Non-Operating Income | ¥150M | ¥132M | ¥297M | ¥503M | ¥464M |
| Dividend Income | ¥95M | ¥73M | ¥51M | ¥46M | ¥44M |
| Interest Income | ¥39M | ¥26M | ¥21M | ¥17M | ¥39M |
| Non-Operating Expenses | ¥10M | ¥9M | ¥11M | ¥6M | ¥7M |
| Interest Expense | ¥9M | ¥8M | ¥7M | ¥5M | ¥5M |
| Ordinary Income | ¥-62M | ¥386M | ¥588M | ¥641M | ¥93M |
| Pre-tax Income | ¥245M | ¥400M | ¥570M | ¥574M | ¥88M |
| Income Taxes | ¥102M | ¥47M | ¥6M | ¥122M | ¥57M |
| Current Tax | ¥84M | ¥87M | ¥102M | ¥118M | ¥36M |
| Deferred Tax | ¥17M | ¥-40M | ¥-96M | ¥3M | ¥21M |
| Net Income (owners) | ¥143M | ¥353M | ¥564M | ¥452M | ¥31M |
| Comprehensive Income | ¥325M | ¥920M | ¥928M | ¥164M | ¥272M |
| EBITDA | ¥-27M | ¥430M | ¥457M | ¥316M | ¥-187M |
| EPS | ¥6.97 | ¥17.17 | ¥27.43 | ¥22.00 | ¥1.49 |
| Shares Outstanding | 20.5M | 20.5M | 20.5M | 20.5M | 20.5M |
| Shares Issued (total) | 21.3M | 21.3M | 21.3M | 21.3M | 21.3M |
| Treasury Shares | 0.8M | 0.8M | 0.8M | 0.8M | 0.8M |