1802

OBAYASHI CORPORATION

株式会社大林組
Construction
Obayashi Corporation engages in the construction business in Japan, North America, Asia and internationally. The company constructs buildings, including offices, condominiums, commercial facilities, factories, hospitals, and schools; civil engineering projects, such as tunnels, bridges, dams, river works, urban civil engineering structures, railroads, and expressways; and engineering services for semiconductor and pharmaceutical production facilities, renewable energy facility construction, ICT for buildings, and soil and water pollution countermeasures. It is also involved in the development and leasing of real estate properties in various locations, primarily in urban areas; solar, biomass, geothermal, and wind power generation business; and PPP and agriculture business. The company was founded in 1892 and is headquartered in Tokyo, Japan.
← Companies
Price
¥3,245
Market Cap
¥2.3T
Ent. Value
¥2.2T
Net Cash
¥109.5B
Shares Out.
712.0M
P / E
15.9×
EV / EBIT
15.3×
P / Book
1.99×
P / NCAV
N/M
Div. Yield
2.50%
Financials
Metric FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥2,620.1B ¥2,325.2B ¥1,983.9B ¥1,922.9B
Cost of Sales ¥2,322.3B ¥2,105.6B ¥1,767.3B ¥1,768.5B
Gross Profit ¥297.8B ¥219.6B ¥216.6B ¥154.3B
SG&A ¥154.4B ¥140.2B ¥122.8B ¥113.3B
Operating Income ¥143.4B ¥79.4B ¥93.8B ¥41.1B
Non-Operating Income ¥16.0B ¥16.7B ¥11.4B ¥11.8B
Dividend Income ¥8.9B ¥8.0B ¥7.4B ¥6.9B
Interest Income ¥4.8B ¥3.1B ¥1.1B ¥805M
Non-Operating Expenses ¥6.0B ¥4.6B ¥4.4B ¥3.0B
Interest Expense ¥4.7B ¥3.5B ¥2.5B ¥2.0B
Ordinary Income ¥153.4B ¥91.5B ¥100.8B ¥49.8B
Pre-tax Income ¥211.0B ¥107.1B ¥113.7B ¥56.3B
Income Taxes ¥60.5B ¥29.9B ¥33.8B ¥14.8B
Current Tax ¥62.5B ¥27.7B ¥35.5B ¥28.8B
Deferred Tax ¥-2.0B ¥2.3B ¥-1.7B ¥-14.0B
Net Income (owners) ¥146.1B ¥75.1B ¥77.7B ¥39.1B
Minority Interest ¥4.5B ¥2.1B ¥2.2B ¥2.3B
Comprehensive Income ¥96.0B ¥189.8B ¥74.2B ¥48.5B
EBITDA ¥178.0B ¥107.2B ¥118.1B ¥62.0B
Goodwill Amort. (J-GAAP) ¥2.1B ¥733M ¥321M ¥267M
EPS ¥203.88 ¥104.69 ¥108.34 ¥54.55
Shares Outstanding 712.0M 717.9M 718.0M 718.0M
Shares Issued (total) 721.5M 721.5M 721.5M 721.5M
Treasury Shares 9.5M 3.6M 3.5M 3.5M