8135
ZETT CORPORATION
ゼット株式会社Zett Corporation engages in the manufacture and wholesale of sports equipment in Japan. The company offers baseballs bats, basketball wear, gloves, and other apparel products. It also operates Z-NET, an online ordering system to search and place orders from approximately 3,000 stores. The company was formerly known as Watanabe Corporation and changed its name to Zett Corporation in 1980. Zett Corporation was founded in 1920 and is based in Osaka, Japan
Price
¥421
Market Cap
¥8.2B
Ent. Value
¥-790M
Net Cash
¥9.0B
Shares Out.
19.6M
P / E
2.8×
EV / EBIT
-0.7×
⚠ TSE Capital Mandate
P / Book
0.57×
P / NCAV
1.01×
Div. Yield
4.28%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥55.3B | ¥52.0B | ¥49.9B | ¥44.8B |
| Cost of Sales | ¥45.7B | ¥42.8B | ¥40.7B | ¥36.4B |
| Gross Profit | ¥9.6B | ¥9.1B | ¥9.2B | ¥8.4B |
| SG&A | ¥8.5B | ¥8.2B | ¥8.2B | ¥7.9B |
| Operating Income | ¥1.1B | ¥876M | ¥997M | ¥491M |
| Non-Operating Income | ¥208M | ¥160M | ¥233M | ¥402M |
| Dividend Income | ¥75M | ¥61M | ¥42M | ¥20M |
| Interest Income | ¥4M | ¥0M | ¥1M | ¥1M |
| Non-Operating Expenses | ¥7M | ¥15M | ¥11M | ¥8M |
| Interest Expense | ¥3M | ¥1M | ¥1M | ¥2M |
| Ordinary Income | ¥1.3B | ¥1.0B | ¥1.2B | ¥885M |
| Pre-tax Income | ¥4.2B | ¥1.0B | ¥1.2B | ¥803M |
| Income Taxes | ¥1.2B | ¥211M | ¥314M | ¥80M |
| Current Tax | ¥1.3B | ¥300M | ¥327M | ¥156M |
| Deferred Tax | ¥-42M | ¥-89M | ¥-13M | ¥-75M |
| Net Income (owners) | ¥3.0B | ¥810M | ¥905M | ¥723M |
| Comprehensive Income | ¥1.4B | ¥527M | ¥1.8B | ¥1.3B |
| EBITDA | ¥1.2B | ¥1.0B | ¥1.1B | ¥645M |
| EPS | ¥152.89 | ¥41.41 | ¥46.28 | ¥36.94 |
| Shares Outstanding | 19.6M | 19.6M | 19.6M | 19.6M |
| Shares Issued (total) | 20.1M | 20.1M | 20.1M | 20.1M |
| Treasury Shares | 0.5M | 0.5M | 0.5M | 0.5M |