5933
ALINCO INCORPORATED
アルインコ株式会社Alinco Incorporated develops, manufactures, and sells scaffolding equipment in Japan and internationally. The company operates through four segments: Retail Business, Rental Related Business, Household Equipment Related Business, and Electronic Equipment Related Business. It offers scaffolding materials and logistics storage equipment; steel hardwear; home equipment, such as ladders, stepladders, stationary elevating workbenches, surveying and laser equipment, aluminum bridges, fitness equipment, and various type of carts and folding handcarts; and wireless communication devices. The company is also involved in the sale and rental of scaffolding materials for low-rise and medium to high-rise buildings, and temporary bleachers and oct systems. In addition, it undertakes assembly processing of electronic equipment; develops, manufactures, and sells do-it-yourself products, aluminium mold, electronic devices, printed and multi-layer printed wiring boards, metal and related products, and health care and beauty equipment; and develops and manages real estate properties. Further, it manufactures and sells steel racks for logistics warehouses, and steel floor materials. Alinco Incorporated was formerly known as Inoue Iron Works Co., Ltd. and changed its name to Alinco Incorporated in March 1983. The company was founded in 1938 and is headquartered in Osaka, Japan.
Price
¥1,025
Market Cap
¥20.4B
Ent. Value
¥41.1B
Net Debt
−¥20.7B
Shares Out.
19.9M
P / E
11.7×
EV / EBIT
18.6×
⚠ TSE Capital Mandate
P / Book
0.61×
P / NCAV
6.30×
Div. Yield
2.15%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥62.6B | ¥61.6B | ¥57.9B | ¥60.7B | ¥55.3B |
| Cost of Sales | ¥46.2B | ¥45.6B | ¥43.4B | ¥45.8B | ¥41.9B |
| Gross Profit | ¥16.4B | ¥16.0B | ¥14.5B | ¥14.9B | ¥13.4B |
| SG&A | ¥14.2B | ¥13.8B | ¥12.7B | ¥12.5B | ¥12.3B |
| Operating Income | ¥2.2B | ¥2.2B | ¥1.8B | ¥2.4B | ¥1.1B |
| Non-Operating Income | ¥903M | ¥721M | ¥1.3B | ¥1.5B | ¥997M |
| Dividend Income | — | ¥56M | ¥78M | ¥68M | ¥64M |
| Interest Income | — | ¥19M | ¥21M | ¥37M | ¥37M |
| Non-Operating Expenses | — | ¥239M | ¥183M | ¥374M | ¥991M |
| Interest Expense | — | ¥160M | ¥96M | ¥68M | ¥50M |
| Ordinary Income | ¥2.8B | ¥2.7B | ¥2.9B | ¥3.6B | ¥1.1B |
| Pre-tax Income | ¥2.8B | ¥3.0B | ¥3.0B | ¥3.3B | ¥1.4B |
| Income Taxes | ¥1.1B | ¥1.0B | ¥1.0B | ¥1.4B | ¥926M |
| Current Tax | — | ¥1.2B | ¥1.0B | ¥1.4B | ¥814M |
| Deferred Tax | — | ¥-84M | ¥-5M | ¥29M | ¥112M |
| Net Income (owners) | ¥1.8B | ¥2.0B | ¥2.0B | ¥1.5B | ¥451M |
| Minority Interest | — | ¥-6M | ¥-1M | ¥333M | ¥-14M |
| Comprehensive Income | — | ¥2.2B | ¥2.8B | ¥1.9B | ¥510M |
| EBITDA | ¥4.7B | ¥4.7B | ¥5.3B | ¥5.7B | ¥4.4B |
| Goodwill Amort. (J-GAAP) | — | ¥237M | ¥296M | ¥347M | ¥307M |
| EPS | ¥87.91 | ¥98.91 | ¥101.06 | ¥79.20 | ¥23.28 |
| Shares Outstanding | — | 19.9M | 19.9M | 19.9M | 19.8M |
| Shares Issued (total) | — | 21.0M | 21.0M | 21.0M | 21.0M |
| Treasury Shares | — | 1.1M | 1.1M | 1.2M | 1.2M |